Zions Bancorporation, National Association

Rachunek Zysków i Strat





Przychody TTM (mln): 4 452
EBIT TTM (mln): 392
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,008 1,092 1,368 1,412 1,586 1,592 1,800 2,316 2,294 2,162 2,532 2,215 2,254 2,152 2,034 2,189 2,092 2,383 2,609 2,782 2,834 2,789 2,911 3,337 4,628 4,293
Przychód Δ r/r 0.0% 8.4% 25.3% 3.2% 12.3% 0.4% 13.1% 28.6% -0.9% -5.8% 17.1% -12.5% 1.8% -4.5% -5.5% 7.6% -4.4% 13.9% 9.5% 6.6% 1.9% -1.6% 4.4% 14.6% 38.7% -7.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 97.9% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 58.4% 100.0%
EBIT (mln) 921 1,064 1,083 845 855 957 1,292 1,954 2,053 800 -818 540 955 850 652 794 570 792 1,063 1,394 1,053 672 1,446 1,337 1,152 1,012
EBIT Δ r/r 0.0% 15.5% 1.8% -22.0% 1.3% 11.8% 35.1% 51.2% 5.0% -61.0% -202.3% -166.0% 76.8% -11.0% -23.3% 21.9% -28.2% 38.9% 34.2% 31.1% -24.5% -36.2% 115.2% -7.5% -13.8% -12.2%
EBIT (%) 91.4% 97.4% 79.1% 59.8% 54.0% 60.1% 71.8% 84.4% 89.5% 37.0% -32.3% 24.4% 42.4% 39.5% 32.1% 36.3% 27.2% 33.2% 40.7% 50.1% 37.2% 24.1% 49.7% 40.1% 24.9% 23.6%
Koszty finansowe (mln) 618 823 642 421 304 331 549 1,053 1,323 1,002 618 592 432 307 245 173 118 87 127 251 411 153 59 185 277 1,863
EBITDA (mln) 1,012 1,179 1,203 932 950 1,052 1,393 2,088 2,178 833 -787 566 1,255 1,064 782 923 721 915 1,242 1,587 1,241 758 1,432 1,447 1,152 1,012
EBITDA(%) 100.4% 107.9% 87.9% 66.0% 59.9% 66.0% 77.4% 90.2% 94.9% 38.5% -31.1% 25.5% 55.7% 49.5% 38.5% 42.2% 34.5% 38.4% 47.6% 57.0% 43.8% 27.2% 49.2% 43.4% 24.9% 23.6%
Podatek (mln) 110 80 158 168 214 220 263 318 236 -43 -401 -107 199 193 143 223 142 236 344 259 237 133 317 245 206 228
Zysk Netto (mln) 194 162 283 256 338 406 480 583 494 -266 -1,216 -293 324 350 264 405 309 469 592 884 816 539 1,129 907 680 784
Zysk netto Δ r/r 0.0% -16.7% 75.0% -9.4% 31.8% 20.2% 18.3% 21.5% -15.3% -153.9% 356.7% -75.9% -210.6% 7.9% -24.5% 53.5% -23.6% 51.6% 26.2% 49.3% -7.7% -33.9% 109.5% -19.7% -25.0% 15.3%
Zysk netto (%) 19.3% 14.8% 20.7% 18.2% 21.3% 25.5% 26.7% 25.2% 21.5% -12.3% -48.0% -13.2% 14.4% 16.2% 13.0% 18.5% 14.8% 19.7% 22.7% 31.8% 28.8% 19.3% 38.8% 27.2% 14.7% 18.3%
EPS 2.29 1.87 3.1 2.8 3.75 4.53 5.27 5.46 4.47 -2.44 -9.77 -1.76 0.83 0.97 1.58 1.72 1.2 2.0 2.71 4.28 4.41 3.06 6.8 5.8 4.35 4.95
EPS (rozwodnione) 2.26 1.86 3.07 2.78 3.72 4.47 5.16 5.36 4.42 -2.44 -9.77 -1.76 0.83 0.97 1.58 1.71 1.2 1.99 2.6 4.28 4.16 3.03 6.79 5.79 4.35 4.95
Ilośc akcji (mln) 86 86 91 92 90 90 91 106 107 109 124 166 182 183 184 192 203 204 201 207 176 164 160 150 148 147
Ważona ilośc akcji (mln) 86 87 92 92 91 91 93 108 109 109 124 166 183 183 184 193 204 204 210 207 187 166 160 150 148 147
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD