index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
896 |
1,556 |
2,049 |
3,645 |
5,812 |
6,433 |
6,250 |
4,143 |
2,495 |
183 |
Przychód Δ r/r |
0.0% |
73.6% |
31.6% |
77.9% |
59.4% |
10.7% |
-2.8% |
-33.7% |
-39.8% |
-92.7% |
Marża brutto |
12.3% |
17.7% |
24.1% |
25.8% |
25.3% |
20.7% |
20.9% |
19.4% |
26.4% |
38.5% |
EBIT (mln) |
-40 |
13 |
182 |
366 |
606 |
78 |
94 |
-410 |
-207 |
-47 |
EBIT Δ r/r |
0.0% |
-133.4% |
1259.7% |
101.0% |
65.8% |
-87.1% |
20.1% |
-536.7% |
-49.5% |
-77.2% |
EBIT (%) |
-4.5% |
0.9% |
8.9% |
10.0% |
10.4% |
1.2% |
1.5% |
-9.9% |
-8.3% |
-25.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
23 |
45 |
57 |
7 |
6 |
EBITDA (mln) |
-40 |
16 |
186 |
358 |
605 |
105 |
152 |
-354 |
-134 |
-47 |
EBITDA(%) |
-4.4% |
1.0% |
8.8% |
9.8% |
10.4% |
1.6% |
2.4% |
-8.5% |
-5.4% |
-25.9% |
Podatek (mln) |
-1 |
3 |
28 |
52 |
78 |
31 |
11 |
-66 |
-2 |
14 |
Zysk Netto (mln) |
-38 |
24 |
168 |
340 |
575 |
229 |
96 |
-307 |
-212 |
-76 |
Zysk netto Δ r/r |
0.0% |
-163.3% |
600.3% |
102.8% |
69.2% |
-60.2% |
-58.1% |
-419.7% |
-30.8% |
-64.3% |
Zysk netto (%) |
-4.2% |
1.5% |
8.2% |
9.3% |
9.9% |
3.6% |
1.5% |
-7.4% |
-8.5% |
-41.5% |
EPS |
-0.64 |
-0.2 |
0.78 |
6.08 |
9.44 |
3.68 |
1.52 |
-4.98 |
-3.49 |
-18.56 |
EPS (rozwodnione) |
-0.64 |
-0.2 |
0.78 |
6.04 |
8.99 |
3.52 |
1.45 |
-4.98 |
-3.49 |
-18.56 |
Ilośc akcji (mln) |
59 |
59 |
59 |
56 |
61 |
62 |
63 |
62 |
61 |
4 |
Ważona ilośc akcji (mln) |
59 |
59 |
59 |
56 |
64 |
65 |
66 |
62 |
61 |
4 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
USD |