| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
276 |
354 |
430 |
612 |
757 |
808 |
960 |
| Przychód Δ r/r |
0.0% |
28.1% |
21.4% |
42.5% |
23.6% |
6.7% |
18.8% |
| Marża brutto |
32.7% |
26.3% |
24.2% |
29.5% |
38.2% |
40.9% |
30.7% |
| EBIT (mln) |
30 |
20 |
-24 |
-107 |
-289 |
-11 |
3 |
| EBIT Δ r/r |
0.0% |
-34.7% |
-219.4% |
354.2% |
169.9% |
-96.3% |
-130.6% |
| EBIT (%) |
10.9% |
5.6% |
-5.5% |
-17.5% |
-38.2% |
-1.3% |
0.3% |
| Koszty finansowe (mln) |
6 |
5 |
6 |
52 |
77 |
39 |
67 |
| EBITDA (mln) |
47 |
38 |
4 |
-14 |
-119 |
72 |
31 |
| EBITDA(%) |
17.0% |
10.8% |
0.9% |
-2.2% |
-15.7% |
8.9% |
3.2% |
| Podatek (mln) |
6 |
3 |
-8 |
-21 |
-90 |
6 |
27 |
| Zysk Netto (mln) |
20 |
14 |
-21 |
-45 |
-243 |
-61 |
-155 |
| Zysk netto Δ r/r |
0.0% |
-30.3% |
-254.8% |
108.3% |
444.3% |
-74.9% |
153.5% |
| Zysk netto (%) |
7.2% |
3.9% |
-5.0% |
-7.3% |
-32.1% |
-7.6% |
-16.1% |
| EPS |
0.51 |
0.63 |
-0.55 |
-1.37 |
-5.84 |
-1.46 |
-2.98 |
| EPS (rozwodnione) |
0.51 |
0.63 |
-0.55 |
-1.37 |
-5.84 |
-1.46 |
-2.98 |
| Ilośc akcji (mln) |
39 |
22 |
39 |
33 |
42 |
42 |
52 |
| Ważona ilośc akcji (mln) |
39 |
22 |
39 |
33 |
42 |
42 |
52 |
| Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |