Wall Street Experts
ver. ZuMIgo(08/25)
Zalando SE
Rachunek Zysków i Strat
Przychody TTM (mln): 10 329
EBIT TTM (mln): 406
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
154 |
510 |
1,159 |
1,762 |
2,214 |
2,958 |
3,639 |
4,489 |
5,388 |
6,482 |
7,982 |
10,354 |
10,345 |
10,143 |
10,572 |
Przychód Δ r/r |
0.0% |
231.2% |
127.2% |
52.1% |
25.7% |
33.6% |
23.0% |
23.4% |
20.0% |
20.3% |
23.1% |
29.7% |
-0.1% |
-1.9% |
4.2% |
Marża brutto |
48.1% |
46.9% |
46.2% |
40.6% |
43.3% |
45.1% |
44.2% |
43.6% |
42.3% |
42.5% |
42.5% |
41.8% |
39.2% |
36.3% |
40.7% |
EBIT (mln) |
-23 |
-59 |
-84 |
-114 |
62 |
89 |
196 |
187 |
119 |
178 |
382 |
416 |
103 |
229 |
0 |
EBIT Δ r/r |
0.0% |
154.5% |
41.8% |
36.3% |
-154.5% |
43.8% |
120.0% |
-5.0% |
-36.1% |
49.0% |
114.9% |
8.9% |
-75.3% |
122.6% |
-100.0% |
EBIT (%) |
-15.0% |
-11.6% |
-7.2% |
-6.5% |
2.8% |
3.0% |
5.4% |
4.2% |
2.2% |
2.7% |
4.8% |
4.0% |
1.0% |
2.3% |
0.0% |
Koszty finansowe (mln) |
0 |
1 |
2 |
3 |
5 |
6 |
13 |
17 |
16 |
31 |
59 |
59 |
63 |
86 |
93 |
EBITDA (mln) |
-23 |
-57 |
-76 |
-99 |
88 |
124 |
244 |
249 |
206 |
364 |
596 |
648 |
395 |
555 |
811 |
EBITDA(%) |
-14.7% |
-11.1% |
-6.6% |
-5.6% |
4.0% |
4.2% |
6.7% |
5.6% |
3.9% |
5.7% |
7.5% |
6.3% |
4.0% |
5.5% |
7.7% |
Podatek (mln) |
0 |
0 |
1 |
-1 |
10 |
-35 |
72 |
74 |
54 |
45 |
92 |
120 |
22 |
70 |
117 |
Zysk Netto (mln) |
-23 |
-60 |
-85 |
-117 |
47 |
122 |
120 |
103 |
51 |
100 |
226 |
234 |
17 |
83 |
251 |
Zysk netto Δ r/r |
0.0% |
158.4% |
42.4% |
37.1% |
-140.4% |
158.0% |
-0.8% |
-14.4% |
-50.1% |
94.0% |
126.8% |
3.7% |
-92.8% |
394.0% |
202.5% |
Zysk netto (%) |
-15.0% |
-11.7% |
-7.3% |
-6.6% |
2.1% |
4.1% |
3.3% |
2.3% |
1.0% |
1.5% |
2.8% |
2.3% |
0.2% |
0.8% |
2.4% |
EPS |
-0.0945 |
-0.24 |
-0.35 |
-0.53 |
0.21 |
0.49 |
0.49 |
0.42 |
0.21 |
0.4 |
0.9 |
0.91 |
0.0651 |
0.32 |
0.97 |
EPS (rozwodnione) |
-0.0945 |
-0.24 |
-0.35 |
-0.48 |
0.2 |
0.48 |
0.47 |
0.4 |
0.2 |
0.39 |
0.86 |
0.88 |
0.0647 |
0.32 |
0.96 |
Ilośc akcji (mln) |
245 |
245 |
245 |
220 |
226 |
246 |
247 |
247 |
247 |
248 |
250 |
258 |
258 |
260 |
259 |
Ważona ilośc akcji (mln) |
245 |
245 |
245 |
245 |
230 |
254 |
256 |
260 |
258 |
256 |
262 |
265 |
260 |
262 |
262 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |