Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
3 961.0 |
4 149.0 |
4 388.0 |
5 400.0 |
5 620.0 |
5 696.0 |
5 698.0 |
5 698.0 |
6 353.0 |
7 242.0 |
6 506.0 |
7 148.0 |
8 316.0 |
8 834.0 |
9 011.0 |
8 695.0 |
8 345.0 |
8 075.0 |
5 478.0 |
5 311.0 |
4 130.0 |
5 231.0 |
5 852.0 |
5 966.0 |
5 846.0 |
6 231.0 |
6 727.0 |
Aktywa trwałe (mln) |
3 475.0 |
3 461.0 |
3 841.0 |
4 670.0 |
4 814.0 |
4 949.0 |
4 861.0 |
4 861.0 |
5 454.0 |
5 761.0 |
5 607.0 |
5 940.0 |
6 003.0 |
6 513.0 |
7 102.0 |
7 004.0 |
6 699.0 |
6 387.0 |
3 996.0 |
2 804.0 |
2 923.0 |
3 704.0 |
4 163.0 |
4 434.0 |
4 237.0 |
4 622.0 |
4 856.0 |
Rzeczowe aktywa trwałe netto |
2 531.0 |
2 540.0 |
2 777.0 |
3 037.0 |
3 280.0 |
3 439.0 |
3 356.0 |
3 356.0 |
3 631.0 |
3 849.0 |
3 710.0 |
3 899.0 |
3 830.0 |
4 042.0 |
4 250.0 |
4 459.0 |
4 498.0 |
4 189.0 |
2 160.0 |
1 697.0 |
1 237.0 |
1 170.0 |
1 235.0 |
1 207.0 |
1 171.0 |
1 197.0 |
1 304.0 |
Wartość firmy |
77.0 |
53.0 |
59.0 |
485.0 |
521.0 |
553.0 |
538.0 |
0.0 |
662.0 |
672.0 |
605.0 |
640.0 |
659.0 |
681.0 |
1 034.0 |
889.0 |
700.0 |
656.0 |
541.0 |
512.0 |
525.0 |
530.0 |
597.0 |
657.0 |
638.0 |
642.0 |
736.0 |
Wartości niematerialne i prawne |
527.0 |
419.0 |
458.0 |
849.0 |
878.0 |
900.0 |
868.0 |
868.0 |
347.0 |
333.0 |
335.0 |
462.0 |
475.0 |
299.0 |
690.0 |
638.0 |
318.0 |
271.0 |
151.0 |
110.0 |
242.0 |
244.0 |
343.0 |
359.0 |
354.0 |
377.0 |
416.0 |
Wartość firmy i wartości niematerialne i prawne |
527.0 |
419.0 |
458.0 |
849.0 |
878.0 |
900.0 |
868.0 |
868.0 |
1 009.0 |
1 005.0 |
940.0 |
1 102.0 |
1 134.0 |
980.0 |
1 724.0 |
1 527.0 |
1 018.0 |
927.0 |
692.0 |
622.0 |
767.0 |
774.0 |
940.0 |
1 016.0 |
992.0 |
1 019.0 |
1 152.0 |
Należności netto |
161.0 |
302.0 |
175.0 |
168.0 |
169.0 |
192.0 |
236.0 |
236.0 |
220.0 |
225.0 |
229.0 |
239.0 |
256.0 |
286.0 |
301.0 |
408.0 |
325.0 |
377.0 |
431.0 |
400.0 |
561.0 |
584.0 |
534.0 |
596.0 |
648.0 |
737.0 |
830.0 |
Inwestycje długoterminowe |
170.0 |
257.0 |
213.0 |
229.0 |
184.0 |
194.0 |
173.0 |
0.0 |
173.0 |
153.0 |
65.0 |
144.0 |
154.0 |
167.0 |
72.0 |
53.0 |
52.0 |
61.0 |
0.0 |
0.0 |
214.0 |
137.0 |
75.0 |
118.0 |
116.0 |
124.0 |
0.0 |
Aktywa obrotowe |
486.0 |
688.0 |
547.0 |
730.0 |
806.0 |
747.0 |
837.0 |
837.0 |
899.0 |
1 481.0 |
899.0 |
1 208.0 |
2 313.0 |
2 321.0 |
1 909.0 |
1 691.0 |
1 646.0 |
1 688.0 |
1 482.0 |
2 507.0 |
1 207.0 |
1 527.0 |
1 689.0 |
1 532.0 |
1 609.0 |
1 609.0 |
1 871.0 |
Środki pieniężne i Inwestycje |
137.0 |
196.0 |
145.0 |
157.0 |
207.0 |
116.0 |
201.0 |
201.0 |
325.0 |
789.0 |
164.0 |
353.0 |
1 426.0 |
1 198.0 |
776.0 |
573.0 |
578.0 |
737.0 |
704.0 |
1 522.0 |
292.0 |
605.0 |
730.0 |
486.0 |
367.0 |
512.0 |
707.0 |
Zapasy |
61.0 |
47.0 |
56.0 |
63.0 |
67.0 |
76.0 |
85.0 |
85.0 |
93.0 |
128.0 |
143.0 |
122.0 |
189.0 |
273.0 |
313.0 |
294.0 |
301.0 |
229.0 |
36.0 |
13.0 |
0.0 |
(6.0) |
0.0 |
0.0 |
442.0 |
(24.0) |
0.0 |
Inwestycje krótkoterminowe |
48.0 |
63.0 |
35.0 |
27.0 |
15.0 |
54.0 |
43.0 |
43.0 |
6.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.0 |
0.0 |
0.0 |
26.0 |
24.0 |
91.0 |
Środki pieniężne i inne aktywa pieniężne |
89.0 |
133.0 |
110.0 |
130.0 |
192.0 |
62.0 |
158.0 |
158.0 |
319.0 |
789.0 |
164.0 |
353.0 |
1 426.0 |
1 198.0 |
776.0 |
573.0 |
578.0 |
737.0 |
704.0 |
1 522.0 |
292.0 |
605.0 |
730.0 |
486.0 |
367.0 |
512.0 |
616.0 |
Należności krótkoterminowe |
1 085.0 |
978.0 |
995.0 |
1 166.0 |
1 213.0 |
414.0 |
518.0 |
1 238.0 |
1 386.0 |
639.0 |
1 422.0 |
499.0 |
1 602.0 |
1 874.0 |
1 945.0 |
704.0 |
1 972.0 |
1 985.0 |
200.0 |
813.0 |
911.0 |
960.0 |
1 189.0 |
1 334.0 |
1 251.0 |
1 169.0 |
249.0 |
Dług krótkoterminowy |
117.0 |
90.0 |
696.0 |
146.0 |
10.0 |
11.0 |
211.0 |
211.0 |
227.0 |
288.0 |
135.0 |
59.0 |
673.0 |
320.0 |
10.0 |
71.0 |
267.0 |
923.0 |
66.0 |
375.0 |
321.0 |
431.0 |
453.0 |
68.0 |
398.0 |
53.0 |
27.0 |
Zobowiązania krótkoterminowe |
1 298.0 |
1 216.0 |
1 805.0 |
1 520.0 |
1 461.0 |
1 376.0 |
1 605.0 |
1 605.0 |
1 724.0 |
2 062.0 |
1 677.0 |
1 653.0 |
2 448.0 |
2 450.0 |
2 188.0 |
2 265.0 |
2 411.0 |
3 088.0 |
1 369.0 |
1 512.0 |
1 301.0 |
1 541.0 |
1 675.0 |
1 415.0 |
1 665.0 |
1 277.0 |
1 269.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
263.0 |
0.0 |
0.0 |
0.0 |
372.0 |
10.0 |
622.0 |
61.0 |
142.0 |
97.0 |
1 091.0 |
77.0 |
77.0 |
631.0 |
123.0 |
117.0 |
(199.0) |
(387.0) |
(407.0) |
750.0 |
(318.0) |
0.0 |
Zobowiązania długoterminowe |
3 223.0 |
3 255.0 |
2 479.0 |
3 286.0 |
3 039.0 |
2 725.0 |
2 644.0 |
2 644.0 |
3 192.0 |
4 041.0 |
4 941.0 |
4 381.0 |
4 199.0 |
4 468.0 |
4 570.0 |
4 201.0 |
4 330.0 |
4 018.0 |
9 765.0 |
10 133.0 |
10 755.0 |
11 706.0 |
12 068.0 |
12 924.0 |
13 057.0 |
12 812.0 |
13 106.0 |
Rezerwy z tytułu odroczonego podatku |
7.0 |
10.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
784.0 |
97.0 |
88.0 |
867.0 |
886.0 |
921.0 |
Zobowiązania ogółem |
4 521.0 |
4 471.0 |
4 284.0 |
4 806.0 |
4 500.0 |
4 101.0 |
4 249.0 |
4 249.0 |
4 916.0 |
6 103.0 |
6 618.0 |
6 034.0 |
6 647.0 |
6 918.0 |
6 758.0 |
6 466.0 |
6 741.0 |
7 106.0 |
11 134.0 |
11 645.0 |
12 056.0 |
13 247.0 |
13 743.0 |
14 339.0 |
14 722.0 |
14 089.0 |
14 375.0 |
Kapitał własny |
(560.0) |
(322.0) |
104.0 |
594.0 |
1 120.0 |
1 595.0 |
1 449.0 |
1 449.0 |
1 437.0 |
1 139.0 |
(112.0) |
1 025.0 |
1 576.0 |
1 823.0 |
2 154.0 |
2 166.0 |
1 547.0 |
911.0 |
(5 656.0) |
(6 334.0) |
(7 926.0) |
(8 016.0) |
(7 891.0) |
(8 373.0) |
(8 876.0) |
(7 858.0) |
(7 648.0) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
89.0 |
93.0 |
93.0 |
99.0 |
63.0 |
57.0 |
58.0 |
5 478.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3 961.0 |
4 149.0 |
4 388.0 |
5 400.0 |
5 620.0 |
5 696.0 |
5 698.0 |
5 698.0 |
6 353.0 |
7 242.0 |
6 506.0 |
7 148.0 |
8 316.0 |
8 834.0 |
9 011.0 |
8 695.0 |
8 345.0 |
8 075.0 |
5 478.0 |
5 311.0 |
4 130.0 |
5 231.0 |
5 852.0 |
5 966.0 |
5 846.0 |
6 231.0 |
6 727.0 |
Inwestycje |
218.0 |
320.0 |
248.0 |
256.0 |
199.0 |
248.0 |
43.0 |
43.0 |
216.0 |
153.0 |
65.0 |
144.0 |
154.0 |
167.0 |
72.0 |
53.0 |
52.0 |
61.0 |
0.0 |
0.0 |
214.0 |
137.0 |
75.0 |
118.0 |
116.0 |
158.0 |
91.0 |
Dług (mln) |
2 508.0 |
2 487.0 |
2 248.0 |
2 445.0 |
2 066.0 |
1 742.0 |
1 860.0 |
1 860.0 |
2 272.0 |
3 212.0 |
3 699.0 |
3 266.0 |
3 588.0 |
3 317.0 |
2 942.0 |
2 989.0 |
3 344.0 |
3 977.0 |
9 127.0 |
9 804.0 |
10 072.0 |
10 562.0 |
10 725.0 |
11 246.0 |
11 851.0 |
11 195.0 |
12 286.0 |
Środki pieniężne i inne aktywa pieniężne |
89.0 |
133.0 |
110.0 |
130.0 |
192.0 |
62.0 |
158.0 |
158.0 |
319.0 |
789.0 |
164.0 |
353.0 |
1 426.0 |
1 198.0 |
776.0 |
573.0 |
578.0 |
737.0 |
704.0 |
1 522.0 |
292.0 |
605.0 |
730.0 |
486.0 |
367.0 |
512.0 |
616.0 |
Dług netto |
2 419.0 |
2 354.0 |
2 138.0 |
2 315.0 |
1 874.0 |
1 680.0 |
1 702.0 |
1 702.0 |
1 953.0 |
2 423.0 |
3 535.0 |
2 913.0 |
2 162.0 |
2 119.0 |
2 166.0 |
2 416.0 |
2 766.0 |
3 240.0 |
8 423.0 |
8 282.0 |
9 780.0 |
9 957.0 |
9 995.0 |
10 760.0 |
11 484.0 |
10 683.0 |
11 670.0 |
Ticker |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
YUM |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |