Wall Street Experts
ver. ZuMIgo(08/25)
Yiren Digital Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 628
EBIT TTM (mln): 2 315
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
19 |
198 |
1,357 |
3,238 |
5,543 |
5,621 |
8,617 |
3,962 |
4,478 |
3,435 |
4,896 |
Przychód Δ r/r |
0.0% |
942.6% |
586.1% |
138.6% |
71.2% |
1.4% |
53.3% |
-54.0% |
13.0% |
-23.3% |
42.5% |
Marża brutto |
59.9% |
88.9% |
92.6% |
93.8% |
92.5% |
88.5% |
92.3% |
72.1% |
83.0% |
77.4% |
80.1% |
EBIT (mln) |
-51 |
-28 |
412 |
1,085 |
1,677 |
838 |
733 |
278 |
1,147 |
1,475 |
2,595 |
EBIT Δ r/r |
0.0% |
-44.9% |
-1579.9% |
163.1% |
54.6% |
-50.0% |
-12.5% |
-62.0% |
312.2% |
28.5% |
76.0% |
EBIT (%) |
-266.4% |
-14.1% |
30.4% |
33.5% |
30.3% |
14.9% |
8.5% |
7.0% |
25.6% |
42.9% |
53.0% |
Koszty finansowe (mln) |
0 |
0 |
5 |
37 |
115 |
71 |
0 |
0 |
62 |
-26 |
0 |
EBITDA (mln) |
-50 |
-27 |
412 |
1,065 |
1,677 |
838 |
1,128 |
606 |
1,287 |
1,472 |
2,670 |
EBITDA(%) |
-264.1% |
-13.5% |
30.4% |
32.9% |
30.3% |
14.9% |
13.1% |
15.3% |
28.7% |
42.9% |
54.5% |
Podatek (mln) |
0 |
0 |
133 |
-14 |
381 |
194 |
239 |
-81 |
170 |
301 |
565 |
Zysk Netto (mln) |
-51 |
-28 |
285 |
1,116 |
1,372 |
967 |
1,156 |
-693 |
1,033 |
1,195 |
2,080 |
Zysk netto Δ r/r |
0.0% |
-44.8% |
-1120.0% |
292.4% |
22.9% |
-29.5% |
19.6% |
-159.9% |
-249.1% |
15.7% |
74.1% |
Zysk netto (%) |
-266.4% |
-14.1% |
21.0% |
34.5% |
24.7% |
17.2% |
13.4% |
-17.5% |
23.1% |
34.8% |
42.5% |
EPS |
-0.86 |
-0.48 |
5.47 |
18.88 |
-2.06 |
10.49 |
12.48 |
-7.68 |
12.22 |
14.14 |
23.54 |
EPS (rozwodnione) |
-0.86 |
-0.48 |
5.47 |
18.77 |
-2.06 |
10.38 |
12.39 |
-7.68 |
12.11 |
14.01 |
23.28 |
Ilośc akcji (mln) |
58 |
58 |
50 |
59 |
91 |
92 |
93 |
90 |
85 |
85 |
88 |
Ważona ilośc akcji (mln) |
58 |
58 |
50 |
59 |
91 |
93 |
93 |
90 |
85 |
85 |
89 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |