| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
90 |
148 |
469 |
819 |
639 |
779 |
914 |
1,092 |
1,411 |
1,595 |
1,659 |
1,830 |
| Przychód Δ r/r |
0.0% |
64.3% |
217.4% |
74.6% |
-21.9% |
21.8% |
17.3% |
19.5% |
29.2% |
13.1% |
4.0% |
10.3% |
| Marża brutto |
49.4% |
45.5% |
46.6% |
50.5% |
46.1% |
49.2% |
52.0% |
57.6% |
57.8% |
47.9% |
56.9% |
58.1% |
| EBIT (mln) |
15 |
26 |
128 |
88 |
64 |
102 |
90 |
214 |
275 |
126 |
225 |
245 |
| EBIT Δ r/r |
0.0% |
69.2% |
398.3% |
-31.0% |
-27.5% |
59.7% |
-12.1% |
138.6% |
28.3% |
-54.0% |
78.4% |
8.8% |
| EBIT (%) |
16.9% |
17.4% |
27.3% |
10.8% |
10.0% |
13.1% |
9.8% |
19.6% |
19.5% |
7.9% |
13.6% |
13.4% |
| Koszty finansowe (mln) |
4 |
4 |
6 |
22 |
33 |
31 |
22 |
9 |
3 |
4 |
1 |
0 |
| EBITDA (mln) |
21 |
32 |
129 |
99 |
85 |
126 |
118 |
245 |
304 |
160 |
272 |
245 |
| EBITDA(%) |
23.0% |
21.8% |
27.5% |
12.0% |
13.4% |
16.1% |
12.9% |
22.4% |
21.5% |
10.1% |
16.4% |
13.4% |
| Podatek (mln) |
4 |
8 |
41 |
16 |
17 |
12 |
17 |
49 |
56 |
26 |
56 |
57 |
| Zysk Netto (mln) |
7 |
14 |
74 |
48 |
15 |
58 |
50 |
156 |
213 |
90 |
170 |
176 |
| Zysk netto Δ r/r |
0.0% |
95.7% |
422.3% |
-35.4% |
-67.9% |
275.1% |
-12.7% |
208.9% |
36.5% |
-57.8% |
89.4% |
3.4% |
| Zysk netto (%) |
8.1% |
9.6% |
15.8% |
5.9% |
2.4% |
7.4% |
5.5% |
14.3% |
15.1% |
5.6% |
10.2% |
9.6% |
| EPS |
0.0868 |
0.17 |
0.89 |
0.57 |
0.18 |
0.71 |
0.59 |
1.79 |
2.43 |
1.04 |
1.96 |
2.07 |
| EPS (rozwodnione) |
0.0868 |
0.17 |
0.89 |
0.57 |
0.18 |
0.69 |
0.58 |
1.77 |
2.4 |
1.03 |
1.94 |
2.05 |
| Ilośc akcji (mln) |
84 |
81 |
80 |
83 |
81 |
82 |
85 |
87 |
87 |
87 |
87 |
85 |
| Ważona ilośc akcji (mln) |
84 |
84 |
84 |
84 |
84 |
84 |
86 |
88 |
89 |
87 |
87 |
86 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |