| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
26 |
48 |
83 |
138 |
233 |
378 |
550 |
713 |
847 |
943 |
1,014 |
873 |
1,032 |
1,194 |
1,337 |
1,412 |
| Przychód Δ r/r |
0.0% |
84.9% |
74.5% |
65.2% |
69.4% |
62.0% |
45.6% |
29.7% |
18.8% |
11.3% |
7.6% |
-13.9% |
18.2% |
15.7% |
12.0% |
5.6% |
| Marża brutto |
95.7% |
93.4% |
92.9% |
92.8% |
92.9% |
93.5% |
90.7% |
91.5% |
91.7% |
93.9% |
93.8% |
93.4% |
92.4% |
91.1% |
88.3% |
91.2% |
| EBIT (mln) |
-2 |
-10 |
-16 |
-19 |
-9 |
11 |
-21 |
-5 |
179 |
26 |
36 |
-31 |
32 |
58 |
115 |
151 |
| EBIT Δ r/r |
0.0% |
307.5% |
70.1% |
16.0% |
-53.0% |
-225.3% |
-292.8% |
-76.7% |
-3704.8% |
-85.6% |
37.1% |
-187.5% |
-201.4% |
85.2% |
96.8% |
31.5% |
| EBIT (%) |
-9.0% |
-19.9% |
-19.4% |
-13.6% |
-3.8% |
2.9% |
-3.9% |
-0.7% |
21.2% |
2.7% |
3.5% |
-3.6% |
3.1% |
4.9% |
8.6% |
10.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-8 |
0 |
0 |
| EBITDA (mln) |
-1 |
-7 |
-12 |
-9 |
4 |
29 |
8 |
37 |
-108 |
69 |
85 |
20 |
87 |
103 |
185 |
207 |
| EBITDA(%) |
-4.4% |
-15.1% |
-13.8% |
-6.6% |
1.7% |
7.6% |
1.5% |
5.2% |
-12.8% |
7.3% |
8.4% |
2.2% |
8.5% |
8.6% |
13.8% |
14.6% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
1 |
-25 |
12 |
1 |
31 |
-15 |
9 |
-16 |
-6 |
30 |
6 |
50 |
| Zysk Netto (mln) |
-2 |
-10 |
-17 |
-19 |
-10 |
36 |
-33 |
-5 |
153 |
55 |
41 |
-19 |
40 |
36 |
99 |
133 |
| Zysk netto Δ r/r |
0.0% |
314.5% |
74.2% |
14.7% |
-47.3% |
-462.3% |
-190.2% |
-85.8% |
-3373.2% |
-63.8% |
-26.1% |
-147.5% |
-304.2% |
-8.4% |
172.9% |
34.0% |
| Zysk netto (%) |
-8.9% |
-20.0% |
-20.0% |
-13.9% |
-4.3% |
9.7% |
-6.0% |
-0.7% |
18.1% |
5.9% |
4.0% |
-2.2% |
3.8% |
3.0% |
7.4% |
9.4% |
| EPS |
-0.19 |
-0.63 |
-0.28 |
-0.35 |
-0.15 |
0.51 |
-0.44 |
-0.0605 |
1.87 |
0.62 |
0.55 |
-0.27 |
0.53 |
0.51 |
1.43 |
1.97 |
| EPS (rozwodnione) |
-0.19 |
-0.63 |
-0.28 |
-0.35 |
-0.15 |
0.48 |
-0.44 |
-0.0605 |
1.75 |
0.62 |
0.52 |
-0.27 |
0.5 |
0.5 |
1.35 |
1.88 |
| Ilośc akcji (mln) |
12 |
15 |
60 |
54 |
66 |
72 |
75 |
77 |
82 |
89 |
75 |
73 |
74 |
71 |
69 |
67 |
| Ważona ilośc akcji (mln) |
12 |
15 |
60 |
54 |
66 |
77 |
75 |
77 |
87 |
89 |
78 |
73 |
79 |
73 |
74 |
71 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |