Xtant Medical Holdings, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 7 15 30 33 33 35 59 90 83 72 65 53 55 58 91 117
Przychód Δ r/r 0.0% 1510.0% 108.5% 95.6% 9.4% 0.3% 6.8% 68.0% 51.7% -8.2% -12.6% -10.4% -17.5% 3.6% 4.9% 57.5% 28.4%
Marża brutto 15.8% 68.6% 78.2% 69.8% 68.7% 57.1% 63.1% 65.9% 69.2% 60.6% 60.2% 65.7% 64.5% 58.8% 55.4% 60.8% 58.2%
EBIT (mln) -0 -4 -9 -6 -5 -9 -6 -12 -8 -38 -60 -2 -1 -4 -7 -10 -12
EBIT Δ r/r 0.0% 22762.4% 137.8% -25.1% -23.3% 82.2% -30.5% 92.8% -37.5% 401.4% 58.8% -96.1% -68.1% 413.2% 75.3% 50.4% 18.9%
EBIT (%) -3.5% -49.0% -55.9% -21.4% -15.0% -27.2% -17.7% -20.4% -8.4% -45.8% -83.2% -3.6% -1.4% -7.0% -11.7% -11.1% -10.3%
Koszty finansowe (mln) 0 1 2 1 2 5 6 8 12 15 10 6 6 1 2 3 4
EBITDA (mln) -0 -3 -8 -6 -6 -8 -5 -4 1 -5 -1 1 1 -3 -5 -7 -8
EBITDA(%) -3.5% -39.3% -51.4% -18.9% -19.5% -23.6% -13.4% -6.7% 0.8% -6.5% -1.1% 1.2% 2.5% -4.6% -9.4% -7.6% -6.7%
Podatek (mln) 0 0 2 1 0 5 5 -18 0 15 0 0 0 1 0 -2 0
Zysk Netto (mln) -0 -4 -19 -3 -8 -13 -11 -2 -19 -52 -70 -8 -7 -6 -8 1 -16
Zysk netto Δ r/r 0.0% 25938.1% 371.9% -84.6% 156.6% 64.6% -17.2% -79.3% 796.5% 168.9% 33.7% -88.3% -14.6% -16.8% 45.2% -107.8% -2592.3%
Zysk netto (%) -3.5% -55.8% -126.3% -10.0% -23.4% -38.4% -29.7% -3.7% -21.7% -63.4% -97.1% -12.7% -13.2% -10.6% -14.6% 0.7% -14.0%
EPS -0.0654 -17.02 -66.03 -8.43 -19.83 -29.15 -19.26 -2.62 -18.32 -34.51 -5.97 -0.62 -0.25 -0.0684 -0.0902 0.0055 -0.12
EPS (rozwodnione) -0.0654 -17.02 -66.03 -8.43 -19.83 -29.15 -19.26 -2.62 -18.32 -34.51 -5.93 -0.62 -0.25 -0.0684 -0.0902 0.0052 -0.12
Ilośc akcji (mln) 0 0 0 0 0 0 1 1 1 2 12 13 28 85 94 119 134
Ważona ilośc akcji (mln) 0 0 0 0 0 0 1 1 1 2 12 13 28 85 94 127 134
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD