Xerox Holdings Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 19,228 18,701 17,008 15,849 15,701 15,722 15,701 15,895 16,406 17,608 15,179 21,633 21,994 22,390 21,435 19,540 18,045 10,771 10,265 9,830 9,066 7,022 7,038 7,107 6,886 6,221
Przychód Δ r/r 0.0% -2.7% -9.1% -6.8% -0.9% 0.1% -0.1% 1.2% 3.2% 7.3% -13.8% 42.5% 1.7% 1.8% -4.3% -8.8% -7.7% -40.3% -4.7% -4.2% -7.8% -22.5% 0.2% 1.0% -3.1% -9.7%
Marża brutto 51.7% 45.7% 40.9% 44.9% 44.3% 42.8% 43.3% 42.6% 39.3% 40.7% 39.7% 35.6% 32.0% 32.3% 31.0% 32.0% 29.2% 39.6% 39.6% 39.9% 40.3% 37.4% 34.1% 32.6% 31.9% 74.9%
EBIT (mln) 2,880 908 1,233 1,768 1,837 1,396 1,746 1,793 1,179 1,742 1,197 1,104 1,412 1,955 1,578 1,566 831 1,032 931 1,092 1,388 519 1,139 689 324 -1,216
EBIT Δ r/r 0.0% -68.5% 35.8% 43.4% 3.9% -24.0% 25.1% 2.7% -34.2% 47.8% -31.3% -7.8% 27.9% 38.5% -19.3% -0.8% -46.9% 24.2% -9.8% 17.3% 27.1% -62.6% 119.5% -39.5% -53.0% -475.3%
EBIT (%) 15.0% 4.9% 7.2% 11.2% 11.7% 8.9% 11.1% 11.3% 7.2% 9.9% 7.9% 5.1% 6.4% 8.7% 7.4% 8.0% 4.6% 9.6% 9.1% 11.1% 15.3% 7.4% 16.2% 9.7% 4.7% -19.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 527 246 231 198 243 237 223 181 119 112 105 94 96 91 72 119
EBITDA (mln) 4,044 2,543 2,976 3,918 2,627 1,234 2,098 2,917 1,844 3,962 2,143 2,718 3,295 3,000 3,052 3,120 2,207 1,859 1,678 1,844 1,818 887 1,466 959 584 -823
EBITDA(%) 21.0% 13.6% 17.5% 24.7% 16.7% 7.8% 13.4% 18.4% 11.2% 22.5% 14.1% 12.6% 15.0% 13.4% 14.2% 16.0% 12.2% 17.3% 16.3% 18.8% 20.1% 12.6% 20.8% 13.5% 8.5% -13.2%
Podatek (mln) 631 -109 485 60 134 340 -5 -288 400 -231 152 256 386 277 276 259 -23 62 481 257 179 64 -17 -3 -29 105
Zysk Netto (mln) 1,424 -257 -71 91 360 859 978 1,210 1,135 230 485 606 1,295 1,195 1,159 969 488 616 195 361 643 192 -458 -325 1 -1,321
Zysk netto Δ r/r 0.0% -118.0% -72.4% -228.2% 295.6% 138.6% 13.9% 23.7% -6.2% -79.7% 110.9% 24.9% 113.7% -7.7% -3.0% -16.4% -49.6% 26.2% -68.3% 85.1% 78.1% -70.1% -338.5% -29.0% -100.3% -132200.0%
Zysk netto (%) 7.4% -1.4% -0.4% 0.6% 2.3% 5.5% 6.2% 7.6% 6.9% 1.3% 3.2% 2.8% 5.9% 5.3% 5.4% 5.0% 2.7% 5.7% 1.9% 3.7% 7.1% 2.7% -6.5% -4.6% 0.0% -21.2%
EPS 7.84 -1.81 -0.39 0.08 1.52 3.76 3.84 5.0 4.84 1.04 2.24 1.76 3.68 3.6 3.72 3.44 1.59 -1.95 0.71 1.45 2.9 0.85 -2.5 -2.08 -0.0872 -10.52
EPS (rozwodnione) 7.4 -1.81 -0.39 0.08 1.44 3.44 3.76 4.88 4.76 1.04 2.2 1.72 3.6 3.52 3.64 3.36 1.58 -1.95 0.71 1.43 2.9 0.84 -2.5 -2.08 -0.0872 -10.52
Ilośc akcji (mln) 170 142 180 225 190 209 240 236 234 221 217 331 347 326 306 289 266 253 254 249 222 209 183 156 149 124
Ważona ilośc akcji (mln) 182 142 180 225 201 228 245 242 234 224 220 338 361 332 318 293 269 256 257 252 222 211 183 156 149 124
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD