Expro Group Holdings N.V.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 683
EBIT TTM (mln): 86
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,014 1,203 1,078 1,153 975 488 455 522 810 675 826 1,279 1,513 1,713
Przychód Δ r/r 0.0% 18.6% -10.4% 7.0% -15.4% -50.0% -6.7% 14.9% 55.0% -16.7% 22.3% 54.9% 18.2% 13.2%
Marża brutto 0.6% 13.0% 71.2% 67.9% 68.8% 58.7% 100.0% 82.2% 1.3% -0.8% 0.1% 6.4% 6.6% 12.6%
EBIT (mln) -50 128 341 315 144 -163 -215 274 34 -322 -19 45 35 94
EBIT Δ r/r 0.0% -354.5% 167.2% -7.6% -54.4% -213.7% 31.5% -227.6% -87.4% -1034.2% -94.2% -342.1% -22.9% 169.4%
EBIT (%) -4.9% 10.6% 31.6% 27.3% 14.7% -33.5% -47.2% 52.4% 4.3% -47.7% -2.3% 3.5% 2.3% 5.5%
Koszty finansowe (mln) 0 0 -1 0 0 0 0 0 0 6 -9 0 4 13
EBITDA (mln) 246 302 680 554 253 -68 36 18 157 -198 105 185 207 -94
EBITDA(%) 11.3% 25.1% 63.1% 48.1% 25.9% -13.8% 7.8% 3.4% 19.4% -29.3% 12.7% 14.5% 13.7% -5.5%
Podatek (mln) 7 12 347 305 143 -26 73 -3 -1 -3 16 41 44 -46
Zysk Netto (mln) -1,651 -656 255 159 0 -156 -159 -91 -65 -307 -132 -20 -23 52
Zysk netto Δ r/r 0.0% -60.3% -138.9% -37.7% -100.0% -inf% 2.2% -43.1% -28.6% 374.1% -57.0% -84.7% 16.0% -322.3%
Zysk netto (%) -162.8% -54.5% 23.7% 13.8% 0.0% -32.0% -35.1% -17.4% -8.0% -45.5% -16.0% -1.6% -1.5% 3.0%
EPS -16514.0 -6558.93 1.93 1.03 0.0 -0.88 -0.72 -0.41 -1.73 -4.33 -1.64 -0.18 -0.21 1.11
EPS (rozwodnione) -16514.0 -6558.93 1.38 0.77 0.0 -0.88 -0.72 -0.41 -1.73 -4.33 -1.64 -0.18 -0.21 1.1
Ilośc akcji (mln) 0 0 132 154 155 177 223 224 38 71 81 109 109 115
Ważona ilośc akcji (mln) 0 0 186 208 209 177 223 224 38 71 81 109 109 116
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD