Wall Street Experts
ver. ZuMIgo(08/25)
Expro Group Holdings N.V.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 683
EBIT TTM (mln): 86
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,014 |
1,203 |
1,078 |
1,153 |
975 |
488 |
455 |
522 |
810 |
675 |
826 |
1,279 |
1,513 |
1,713 |
Przychód Δ r/r |
0.0% |
18.6% |
-10.4% |
7.0% |
-15.4% |
-50.0% |
-6.7% |
14.9% |
55.0% |
-16.7% |
22.3% |
54.9% |
18.2% |
13.2% |
Marża brutto |
0.6% |
13.0% |
71.2% |
67.9% |
68.8% |
58.7% |
100.0% |
82.2% |
1.3% |
-0.8% |
0.1% |
6.4% |
6.6% |
12.6% |
EBIT (mln) |
-50 |
128 |
341 |
315 |
144 |
-163 |
-215 |
274 |
34 |
-322 |
-19 |
45 |
35 |
94 |
EBIT Δ r/r |
0.0% |
-354.5% |
167.2% |
-7.6% |
-54.4% |
-213.7% |
31.5% |
-227.6% |
-87.4% |
-1034.2% |
-94.2% |
-342.1% |
-22.9% |
169.4% |
EBIT (%) |
-4.9% |
10.6% |
31.6% |
27.3% |
14.7% |
-33.5% |
-47.2% |
52.4% |
4.3% |
-47.7% |
-2.3% |
3.5% |
2.3% |
5.5% |
Koszty finansowe (mln) |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
-9 |
0 |
4 |
13 |
EBITDA (mln) |
246 |
302 |
680 |
554 |
253 |
-68 |
36 |
18 |
157 |
-198 |
105 |
185 |
207 |
-94 |
EBITDA(%) |
11.3% |
25.1% |
63.1% |
48.1% |
25.9% |
-13.8% |
7.8% |
3.4% |
19.4% |
-29.3% |
12.7% |
14.5% |
13.7% |
-5.5% |
Podatek (mln) |
7 |
12 |
347 |
305 |
143 |
-26 |
73 |
-3 |
-1 |
-3 |
16 |
41 |
44 |
-46 |
Zysk Netto (mln) |
-1,651 |
-656 |
255 |
159 |
0 |
-156 |
-159 |
-91 |
-65 |
-307 |
-132 |
-20 |
-23 |
52 |
Zysk netto Δ r/r |
0.0% |
-60.3% |
-138.9% |
-37.7% |
-100.0% |
-inf% |
2.2% |
-43.1% |
-28.6% |
374.1% |
-57.0% |
-84.7% |
16.0% |
-322.3% |
Zysk netto (%) |
-162.8% |
-54.5% |
23.7% |
13.8% |
0.0% |
-32.0% |
-35.1% |
-17.4% |
-8.0% |
-45.5% |
-16.0% |
-1.6% |
-1.5% |
3.0% |
EPS |
-16514.0 |
-6558.93 |
1.93 |
1.03 |
0.0 |
-0.88 |
-0.72 |
-0.41 |
-1.73 |
-4.33 |
-1.64 |
-0.18 |
-0.21 |
1.11 |
EPS (rozwodnione) |
-16514.0 |
-6558.93 |
1.38 |
0.77 |
0.0 |
-0.88 |
-0.72 |
-0.41 |
-1.73 |
-4.33 |
-1.64 |
-0.18 |
-0.21 |
1.1 |
Ilośc akcji (mln) |
0 |
0 |
132 |
154 |
155 |
177 |
223 |
224 |
38 |
71 |
81 |
109 |
109 |
115 |
Ważona ilośc akcji (mln) |
0 |
0 |
186 |
208 |
209 |
177 |
223 |
224 |
38 |
71 |
81 |
109 |
109 |
116 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |