index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
59 |
129 |
107 |
155 |
245 |
319 |
320 |
Przychód Δ r/r |
0.0% |
117.9% |
-17.5% |
45.5% |
58.0% |
30.1% |
0.5% |
Marża brutto |
50.5% |
57.1% |
61.3% |
65.0% |
66.1% |
71.6% |
81.4% |
EBIT (mln) |
-36 |
-13 |
-3 |
-3 |
15 |
59 |
-54 |
EBIT Δ r/r |
0.0% |
-63.8% |
-78.2% |
6.5% |
-598.4% |
289.8% |
-190.9% |
EBIT (%) |
-61.1% |
-10.1% |
-2.7% |
-2.0% |
6.2% |
18.5% |
-16.7% |
Koszty finansowe (mln) |
6 |
16 |
21 |
25 |
13 |
39 |
46 |
EBITDA (mln) |
-15 |
-7 |
5 |
7 |
37 |
89 |
-35 |
EBITDA(%) |
-24.5% |
-5.1% |
4.5% |
4.6% |
15.0% |
27.9% |
-10.9% |
Podatek (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
-31 |
Zysk Netto (mln) |
-42 |
-37 |
-14 |
-51 |
3 |
-17 |
-65 |
Zysk netto Δ r/r |
0.0% |
-12.6% |
-63.3% |
277.1% |
-105.6% |
-707.9% |
271.6% |
Zysk netto (%) |
-71.7% |
-28.8% |
-12.8% |
-33.2% |
1.2% |
-5.5% |
-20.3% |
EPS |
-1.85 |
-1.61 |
-0.59 |
-2.15 |
0.11 |
-0.55 |
-1.79 |
EPS (rozwodnione) |
-1.85 |
-1.61 |
-0.59 |
-2.15 |
0.11 |
-0.44 |
-1.79 |
Ilośc akcji (mln) |
23 |
23 |
23 |
24 |
25 |
32 |
32 |
Ważona ilośc akcji (mln) |
23 |
23 |
23 |
24 |
25 |
40 |
32 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |