Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 2.192817 | 3.593689 | 12.982036 | 25.065 | 18.454 | 21.609 | 23.724 | 41.682 | 49.039 | 56.672 | 127.641 | 413.208 | 780.241 | 2 761.2 | 12 643.2 | 11 698.4 | 12 601.6 | 12 270.0 | 14 128.0 | 16 169.0 | 8 707.0 | 6 269.0 | 7 492.0 | 7 712.0 |
| Aktywa trwałe (mln) | 0.868491 | 0.236674 | 5.691337 | 14.163 | 12.731 | 14.661 | 15.071 | 26.858 | 30.005 | 29.107 | 28.5 | 92.274 | 608.069 | 1 528.1 | 9 686.0 | 8 624.8 | 9 013.7 | 8 582.0 | 10 786.0 | 10 799.0 | 6 030.0 | 4 639.0 | 5 899.0 | 6 206.0 |
| Rzeczowe aktywa trwałe netto | 0.321808 | 0.211063 | 3.07201 | 4.12 | 2.229 | 2.488 | 2.312 | 3.141 | 2.797 | 2.96 | 2.979 | 13.09 | 56.571 | 221.9 | 2 852.2 | 2 537.4 | 2 663.7 | 2 605.0 | 4 949.0 | 4 939.0 | 2 716.0 | 2 551.0 | 3 783.0 | 4 131.0 |
| Wartość firmy | 0.0 | 0.0 | 1.550446 | 2.634 | 3.567 | 5.527 | 7.737 | 14.915 | 16.959 | 16.959 | 16.959 | 55.947 | 363.448 | 929.3 | 4 610.6 | 4 325.8 | 4 563.6 | 4 467.0 | 4 450.0 | 4 599.0 | 2 479.0 | 1 472.0 | 1 498.0 | 1 461.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 6.196 | 4.629 | 4.225 | 3.95 | 7.631 | 9.175 | 8.546 | 8.053 | 22.473 | 185.179 | 341.5 | 1 876.5 | 1 534.7 | 1 435.3 | 1 253.0 | 1 092.0 | 974.0 | 580.0 | 407.0 | 422.0 | 360.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 1.550446 | 8.83 | 8.196 | 9.752 | 11.687 | 22.546 | 26.134 | 25.505 | 25.012 | 78.42 | 548.627 | 1 270.8 | 6 487.1 | 5 860.5 | 5 998.9 | 5 720.0 | 5 542.0 | 5 573.0 | 3 059.0 | 1 879.0 | 1 920.0 | 1 821.0 |
| Należności netto | 1.116997 | 3.057832 | 4.402657 | 7.522 | 4.434 | 5.354 | 5.663 | 12.202 | 17.569 | 25.62 | 23.534 | 63.814 | 135.731 | 559.2 | 2 266.4 | 2 313.3 | 2 725.3 | 2 596.0 | 2 500.0 | 2 886.0 | 2 105.0 | 954.0 | 973.0 | 977.0 |
| Inwestycje długoterminowe | 0.03185 | 0.025611 | 0.104943 | 0.131 | 0.439 | 0.143 | 0.104 | (492.937) | (352.97) | (0.188) | (0.955) | (1.406) | 0.0 | (9.2) | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 11.0 | 10.0 | 13.0 | 7.0 | 60.0 |
| Aktywa obrotowe | 1.324326 | 3.357015 | 7.290699 | 10.902 | 5.723 | 6.948 | 8.653 | 14.824 | 19.034 | 27.565 | 99.141 | 320.934 | 172.172 | 1 233.1 | 2 957.2 | 3 073.6 | 3 587.9 | 3 688.0 | 3 342.0 | 5 370.0 | 2 677.0 | 1 630.0 | 1 593.0 | 1 505.0 |
| Środki pieniężne i Inwestycje | 0.039489 | 0.003758 | 2.029298 | 0.854 | 0.386 | 0.079 | 0.8 | 1.107 | 0.495 | 0.561 | 74.007 | 252.293 | 21.524 | 644.1 | 289.8 | 373.4 | 396.9 | 502.0 | 377.0 | 2 054.0 | 260.0 | 460.0 | 412.0 | 246.0 |
| Zapasy | 0.0 | 0.0 | 0.818744 | 0.988 | 0.826 | 1.334 | 2.041 | 0.865 | 0.511 | 0.571 | 1.381 | 2.961 | 9.117 | 22.4 | 48.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.0 | 17.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.039489 | 0.003758 | 2.029298 | 0.854 | 0.386 | 0.079 | 0.8 | 1.107 | 0.495 | 0.561 | 74.007 | 252.293 | 21.524 | 644.1 | 289.8 | 373.4 | 396.9 | 502.0 | 377.0 | 2 054.0 | 260.0 | 460.0 | 412.0 | 246.0 |
| Należności krótkoterminowe | 0.623677 | 0.706407 | 1.492896 | 2.081 | 0.924 | 1.034 | 0.892 | 6.578 | 6.769 | 8.756 | 8.565 | 22.108 | 43.111 | 252.7 | 1 063.7 | 1 056.3 | 1 250.7 | 1 258.0 | 1 157.0 | 1 255.0 | 1 110.0 | 521.0 | 532.0 | 477.0 |
| Dług krótkoterminowy | 0.639461 | 1.709097 | 2.175374 | 1.663 | 0.242 | 0.117 | 0.05 | 1.235 | 7.745 | 1.68 | 1.675 | 0.491 | 2.028 | 1.8 | 135.3 | 136.5 | 103.7 | 367.0 | 552.0 | 1 821.0 | 228.0 | 166.0 | 190.0 | 62.0 |
| Zobowiązania krótkoterminowe | 1.410252 | 2.634484 | 3.853377 | 7.188 | 4.381 | 4.87 | 4.872 | 10.396 | 18.064 | 15.251 | 16.071 | 49.027 | 99.333 | 381.1 | 2 694.4 | 2 731.6 | 2 997.1 | 3 313.0 | 3 258.0 | 5 153.0 | 2 538.0 | 1 507.0 | 1 590.0 | 1 420.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.167803 | 0.496117 | 3.314 | 3.118 | 3.424 | 3.731 | 1.553 | 2.582 | 4.042 | 5.023 | 24.639 | 49.51 | 2.1 | 62.4 | 47.3 | 1 525.8 | 172.0 | 1 414.0 | 1 814.0 | 1 107.0 | 0.0 | 775.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.802445 | 0.575 | 2.787 | 1.401 | 0.65 | 4.759 | 2.571 | 7.408 | 3.21 | 119.122 | 225.065 | 725.0 | 6 888.0 | 5 929.2 | 5 594.5 | 4 987.0 | 7 974.0 | 8 167.0 | 5 031.0 | 3 750.0 | 4 636.0 | 4 691.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.450979 | 0.0 | 1.504 | 2 069.0 | 377.0 | 0.583 | 1.156 | 2.032 | 2.346 | 6.781 | 15.2 | 74.5 | 933.3 | 572.4 | 418.8 | 444.0 | 495.0 | 371.0 | 316.0 | 319.0 | 337.0 | 393.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2244.0 | 2278.0 | 922.0 | 713.0 | 709.0 | 730.0 |
| Zobowiązania ogółem | 1.410252 | 2.634484 | 4.655822 | 7.763 | 7.168 | 6.271 | 5.522 | 15.155 | 20.635 | 22.659 | 19.281 | 168.149 | 324.398 | 1 106.1 | 9 582.4 | 8 660.8 | 8 591.6 | 8 300.0 | 11 232.0 | 13 320.0 | 7 569.0 | 5 257.0 | 6 226.0 | 6 111.0 |
| Kapitał własny | 0.782565 | 0.959205 | 8.326214 | 17.302 | 11.286 | 15.338 | 18.202 | 26.527 | 28.404 | 34.013 | 108.36 | 245.059 | 455.843 | 1 655.2 | 2 717.1 | 2 700.0 | 3 604.4 | 3 970.0 | 2 896.0 | 2 849.0 | 1 138.0 | 1 012.0 | 1 266.0 | 1 600.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 343.7 | 337.6 | 405.6 | 395.0 | 153.0 | 140.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 2.192817 | 3.593689 | 12.982036 | 25.065 | 18.454 | 21.609 | 23.724 | 41.682 | 49.039 | 56.672 | 127.641 | 413.208 | 780.241 | 2 761.3 | 12 643.2 | 11 698.4 | 12 601.6 | 12 270.0 | 14 128.0 | 16 169.0 | 8 707.0 | 6 269.0 | 7 492.0 | 7 711.0 |
| Inwestycje | 0.03185 | 0.025611 | 0.104943 | 0.131 | 0.439 | 0.143 | 0.104 | (492.937) | (352.97) | (0.188) | (0.955) | (1.406) | 0.0 | (9.2) | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 11.0 | 10.0 | 13.0 | 7.0 | 60.0 |
| Dług (mln) | 0.639461 | 1.709097 | 2.175374 | 2.222 | 2.83 | 1.403 | 0.084 | 4.955 | 7.958 | 6.512 | 2.129 | 109.447 | 183.669 | 593.9 | 5 407.9 | 4 868.0 | 4 521.2 | 4 269.0 | 7 510.0 | 8 985.0 | 4 494.0 | 3 245.0 | 4 113.0 | 4 117.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.039489 | 0.003758 | 2.029298 | 0.854 | 0.386 | 0.079 | 0.8 | 1.107 | 0.495 | 0.561 | 74.007 | 252.293 | 21.524 | 644.1 | 289.8 | 373.4 | 396.9 | 502.0 | 377.0 | 2 054.0 | 260.0 | 460.0 | 412.0 | 246.0 |
| Dług netto | 0.599972 | 1.705339 | 0.146076 | 1.368 | 2.444 | 1.324 | (0.716) | 3.848 | 7.463 | 5.951 | (71.878) | (142.846) | 162.145 | (50.2) | 5 118.1 | 4 494.6 | 4 124.3 | 3 767.0 | 7 133.0 | 6 931.0 | 4 234.0 | 2 785.0 | 3 701.0 | 3 871.0 |
| Ticker | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO | XPO |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |