Solitario Zinc Corp.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
-1 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-155.00% |
0.0% |
0.0% |
0.0% |
769.1% |
0.0% |
0.0% |
0.0% |
10.3% |
0.0% |
inf% |
0.0% |
-147.63% |
inf% |
-100.00% |
0.0% |
-695.62% |
-100.00% |
0.0% |
0.0% |
-80.74% |
0.0% |
0.0% |
0.0% |
-42.01% |
0.0% |
0.0% |
0.0% |
306.0% |
0.0% |
0.0% |
0.0% |
160.6% |
0.0% |
0.0% |
0.0% |
-98.30% |
0.0% |
Marża brutto |
119.5% |
-inf% |
-inf% |
-inf% |
59.1% |
-inf% |
-inf% |
-inf% |
83.8% |
-inf% |
-inf% |
-inf% |
82.4% |
-inf% |
66.5% |
-inf% |
214.3% |
58.3% |
-inf% |
-inf% |
95.6% |
-inf% |
-inf% |
-inf% |
74.0% |
-inf% |
-inf% |
-inf% |
-13.47% |
-inf% |
-inf% |
-inf% |
66.3% |
-inf% |
-inf% |
-inf% |
82.0% |
-inf% |
-inf% |
-inf% |
50.0% |
0.0% |
Koszty i Wydatki (mln) |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
0 |
EBIT (mln) |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
6.7% |
-2.92% |
-1.85% |
169.7% |
-18.11% |
-20.00% |
56.7% |
-83.21% |
19.7% |
30.3% |
-42.86% |
207.5% |
109.2% |
-68.25% |
140.4% |
-99.84% |
-57.21% |
143.3% |
-70.36% |
30075.4% |
-13.30% |
-5.05% |
63.9% |
91.0% |
-2.12% |
62.3% |
147.2% |
65.6% |
98.9% |
57.9% |
-44.50% |
18.8% |
90.9% |
-24.75% |
67.5% |
90.2% |
14.9% |
-100.00% |
EBIT (%) |
233.0% |
0.0% |
0.0% |
0.0% |
-451.82% |
0.0% |
0.0% |
0.0% |
-42.57% |
0.0% |
0.0% |
0.0% |
-46.20% |
0.0% |
-85.26% |
0.0% |
203.0% |
-45.83% |
0.0% |
0.0% |
-14.58% |
0.0% |
0.0% |
0.0% |
-65.62% |
0.0% |
0.0% |
0.0% |
-110.78% |
0.0% |
0.0% |
0.0% |
-54.28% |
0.0% |
0.0% |
0.0% |
-39.76% |
0.0% |
0.0% |
0.0% |
-2690.00% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
0 |
EBITDA(%) |
355.5% |
0.0% |
0.0% |
0.0% |
-450.00% |
0.0% |
0.0% |
0.0% |
-81.59% |
0.0% |
0.0% |
0.0% |
-46.11% |
0.0% |
-39.84% |
0.0% |
137.6% |
35.8% |
0.0% |
0.0% |
-14.88% |
0.0% |
0.0% |
0.0% |
-22.74% |
0.0% |
0.0% |
0.0% |
-179.34% |
0.0% |
0.0% |
0.0% |
-53.10% |
0.0% |
0.0% |
0.0% |
-39.28% |
0.0% |
0.0% |
0.0% |
-2638.33% |
0.0% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-2 |
-0 |
-1 |
-0 |
-1 |
-0 |
-0 |
-1 |
0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-0 |
-1 |
0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-2 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
Podatek (mln) |
0 |
-0 |
-0 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-1 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
10 |
-0 |
-0 |
-0 |
-1 |
0 |
-0 |
-1 |
0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-0 |
-1 |
0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-2 |
-1 |
-1 |
0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
89.5% |
8.7% |
14.9% |
-111.25% |
112.3% |
-97.34% |
219.1% |
106.9% |
-915.00% |
7623.1% |
18.6% |
-1038.96% |
157.3% |
-56.08% |
63.5% |
104.7% |
-70.91% |
37.6% |
125.4% |
-96.42% |
45.9% |
-13.01% |
-361.96% |
1222.6% |
-11.99% |
-43.18% |
153.1% |
42.2% |
47.4% |
215.7% |
-38.50% |
29.6% |
50.4% |
-310.37% |
-26.73% |
76.2% |
53.6% |
-30.00% |
Zysk netto (%) |
128.5% |
0.0% |
0.0% |
0.0% |
-442.73% |
0.0% |
0.0% |
0.0% |
6.3% |
0.0% |
0.0% |
0.0% |
-46.39% |
0.0% |
-122.11% |
0.0% |
250.6% |
-108.09% |
0.0% |
0.0% |
-12.24% |
0.0% |
0.0% |
0.0% |
-92.71% |
0.0% |
0.0% |
0.0% |
-140.72% |
0.0% |
0.0% |
0.0% |
-51.11% |
0.0% |
0.0% |
0.0% |
-29.49% |
0.0% |
0.0% |
0.0% |
-2666.67% |
0.0% |
EPS |
-0.0065 |
-0.0115 |
-0.0036 |
0.25 |
-0.0124 |
-0.0125 |
-0.0042 |
-0.0287 |
0.0016 |
-0.0003 |
-0.0134 |
0.0014 |
-0.0084 |
-0.0172 |
-0.0105 |
-0.0124 |
-0.0216 |
-0.0076 |
-0.0172 |
-0.0255 |
-0.0063 |
-0.0104 |
0.0044 |
-0.0009 |
-0.0092 |
-0.0091 |
-0.0114 |
-0.012 |
-0.008 |
-0.0048 |
-0.0261 |
-0.0154 |
-0.0107 |
0.0054 |
-0.016 |
-0.0191 |
-0.0145 |
-0.0092 |
-0.0094 |
-0.0279 |
-0.0198 |
-0.01 |
EPS (rozwodnione) |
-0.0065 |
-0.0115 |
-0.0036 |
0.25 |
-0.0124 |
-0.0125 |
-0.0042 |
-0.0287 |
0.0016 |
-0.0003 |
-0.0134 |
0.0014 |
-0.0084 |
-0.0172 |
-0.0105 |
-0.0124 |
-0.0216 |
-0.0076 |
-0.0172 |
-0.0255 |
-0.0063 |
-0.0104 |
0.0044 |
-0.0009 |
-0.0092 |
-0.0091 |
-0.0114 |
-0.012 |
-0.008 |
-0.0048 |
-0.0261 |
-0.0154 |
-0.0107 |
0.0054 |
-0.016 |
-0.0191 |
-0.0145 |
-0.0092 |
-0.0094 |
-0.0279 |
-0.0198 |
-0.01 |
Ilośc akcji (mln) |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
56 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
63 |
65 |
65 |
65 |
65 |
65 |
68 |
72 |
80 |
81 |
82 |
82 |
82 |
Ważona ilośc akcji (mln) |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
56 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
63 |
65 |
65 |
65 |
65 |
65 |
68 |
72 |
80 |
81 |
82 |
82 |
82 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |