| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
2.796018 |
11.960262 |
8.103405 |
6.90284 |
13.288309 |
15.369614 |
19.036891 |
25.038 |
30.43 |
26.463 |
24.641 |
29.608 |
22.054 |
23.483 |
19.5 |
19.04 |
18.054 |
17.614 |
30.395 |
27.903 |
24.532 |
23.801 |
23.619 |
22.034 |
26.757 |
23.04 |
| Aktywa trwałe (mln) |
0.367042 |
5.470063 |
4.935293 |
4.950753 |
9.295141 |
11.941828 |
13.371743 |
18.651 |
22.458 |
21.466 |
17.899 |
23.495 |
16.773 |
15.547 |
15.716 |
15.823 |
0.064 |
0.817 |
15.782 |
15.767 |
15.776 |
15.752 |
16.46 |
16.78 |
16.816 |
17.048 |
| Rzeczowe aktywa trwałe netto |
0.053225 |
4.873316 |
3.693303 |
3.742772 |
2.759665 |
2.652721 |
2.675209 |
2.687 |
2.704 |
2.785 |
2.739 |
6.153 |
8.901 |
9.327 |
12.193 |
14.723 |
0.06 |
0.078 |
15.778 |
15.763 |
15.751 |
15.699 |
16.453 |
16.776 |
16.812 |
16.814 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(11.852) |
(11.93) |
(17.38) |
(21.021) |
(19.337) |
(1.567) |
(1.945) |
(1.627) |
(0.963) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.111203 |
0.111784 |
0.299192 |
0.0 |
0.088 |
0.004 |
0.0 |
0.0 |
0.0 |
0.0 |
4.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.268 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.219 |
10.568 |
15.728 |
19.506 |
18.453 |
15.006 |
16.833 |
7.653 |
5.148 |
2.549 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.021 |
0.049 |
0.003 |
0.0 |
(1.032) |
0.0 |
| Aktywa obrotowe |
2.428976 |
6.490199 |
3.168112 |
1.952087 |
3.993169 |
3.427786 |
5.665147 |
6.387 |
7.972 |
4.997 |
6.742 |
6.113 |
5.281 |
7.936 |
3.784 |
3.217 |
17.99 |
16.797 |
14.613 |
12.136 |
8.756 |
8.049 |
7.159 |
5.254 |
9.941 |
5.992 |
| Środki pieniężne i Inwestycje |
2.38612 |
6.450193 |
2.991582 |
1.814196 |
3.848781 |
3.111926 |
5.629031 |
6.08 |
7.77 |
4.705 |
6.546 |
5.692 |
4.793 |
3.726 |
3.669 |
3.177 |
17.92 |
16.708 |
14.499 |
11.925 |
8.442 |
8.023 |
6.856 |
5.216 |
9.668 |
5.926 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.026689 |
0.031827 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.116015 |
0.26825 |
0.409227 |
2.575687 |
3.036086 |
3.50933 |
5.176 |
5.52 |
2.763 |
4.6 |
5.214 |
4.361 |
3.11 |
1.577 |
2.308 |
0.202 |
16.589 |
14.285 |
11.808 |
7.868 |
7.418 |
6.394 |
4.9 |
9.468 |
5.845 |
| Środki pieniężne i inne aktywa pieniężne |
2.38612 |
6.334178 |
2.723332 |
1.404969 |
1.273094 |
0.07584 |
2.119701 |
0.904 |
2.25 |
1.942 |
1.946 |
0.478 |
0.432 |
0.616 |
2.092 |
0.869 |
17.718 |
0.119 |
0.214 |
0.117 |
0.574 |
0.605 |
0.462 |
0.316 |
0.2 |
0.081 |
| Należności krótkoterminowe |
0.006912 |
0.070009 |
0.043975 |
0.026053 |
0.052787 |
0.141678 |
0.068794 |
0.163 |
0.195 |
0.291 |
0.269 |
0.63 |
0.482 |
0.398 |
0.367 |
0.343 |
0.175 |
0.124 |
0.141 |
0.688 |
0.228 |
0.157 |
0.239 |
0.228 |
0.593 |
0.258 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.304 |
2.727 |
2.227 |
0.802 |
4.861 |
0.0 |
0.0 |
0.0 |
0.0 |
0.041 |
0.017 |
0.037 |
0.035 |
0.039 |
0.043 |
| Zobowiązania krótkoterminowe |
0.045621 |
0.150687 |
0.106169 |
0.099129 |
0.76308 |
0.220852 |
1.475621 |
1.832 |
1.727 |
1.582 |
2.424 |
5.979 |
4.936 |
3.691 |
1.253 |
5.204 |
0.179 |
0.126 |
0.141 |
0.688 |
0.269 |
0.174 |
0.276 |
0.263 |
0.632 |
0.368 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.945 |
1.627 |
0.963 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(4.1e-05) |
(0.01) |
(0.239) |
(0.228) |
(0.593) |
0.0 |
| Zobowiązania długoterminowe |
0.000691 |
0.000667 |
0.0 |
0.0 |
0.591523 |
2.632719 |
2.220311 |
4.162 |
7.009 |
6.83 |
7.103 |
9.853 |
3.245 |
10.575 |
10.284 |
7.055 |
0.0 |
0.0 |
0.125 |
0.125 |
0.132 |
0.125 |
0.16 |
0.125 |
0.175 |
0.152 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.590747 |
2.632719 |
2.220311 |
4.131 |
5.293 |
6.063 |
5.555 |
4.474 |
1.17 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.048 |
0.007 |
0.072 |
0.035 |
0.089 |
0.0 |
| Zobowiązania ogółem |
0.046312 |
0.151354 |
0.106169 |
0.099129 |
1.354603 |
2.853571 |
3.695933 |
5.994 |
8.736 |
8.412 |
9.527 |
15.832 |
8.181 |
14.266 |
11.537 |
12.259 |
0.179 |
0.126 |
0.266 |
0.813 |
0.401 |
0.299 |
0.436 |
0.388 |
0.807 |
0.52 |
| Kapitał własny |
2.749706 |
11.808908 |
7.997236 |
6.803711 |
11.933706 |
12.516043 |
15.340958 |
19.044 |
21.306 |
17.218 |
14.7 |
11.886 |
15.853 |
8.688 |
8.068 |
7.222 |
17.875 |
17.488 |
30.129 |
27.09 |
24.131 |
23.502 |
23.183 |
21.646 |
25.95 |
22.52 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.388 |
0.833 |
0.414 |
1.89 |
(1.98) |
0.529 |
(0.105) |
(0.441) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
2.796018 |
11.960262 |
8.103405 |
6.90284 |
13.288309 |
15.369614 |
19.036891 |
25.038 |
30.43 |
26.463 |
24.641 |
29.608 |
22.054 |
23.483 |
19.5 |
19.04 |
18.054 |
17.614 |
30.395 |
27.903 |
24.532 |
23.801 |
23.619 |
22.034 |
26.757 |
23.04 |
| Inwestycje |
0.0 |
0.116015 |
0.26825 |
0.409227 |
2.575687 |
12.255 |
14.059 |
20.904 |
25.026 |
21.216 |
19.606 |
22.047 |
12.014 |
8.258 |
4.126 |
2.308 |
0.202 |
16.589 |
14.285 |
11.808 |
7.868 |
7.418 |
6.394 |
4.9 |
8.436 |
5.845 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.908 |
4.802 |
4.664 |
3.946 |
4.861 |
0.0 |
0.0 |
0.0 |
0.0 |
0.048 |
0.017 |
0.072 |
0.035 |
0.089 |
0.05 |
| Środki pieniężne i inne aktywa pieniężne |
2.38612 |
6.334178 |
2.723332 |
1.404969 |
1.273094 |
0.07584 |
2.119701 |
0.904 |
2.25 |
1.942 |
1.946 |
0.478 |
0.432 |
0.616 |
2.092 |
0.869 |
17.718 |
0.119 |
0.214 |
0.117 |
0.574 |
0.605 |
0.462 |
0.316 |
0.2 |
0.081 |
| Dług netto |
(2.38612) |
(6.334178) |
(2.723332) |
(1.404969) |
(1.273094) |
(0.07584) |
(2.119701) |
(0.904) |
(2.25) |
(1.942) |
(1.946) |
5.43 |
4.37 |
4.048 |
1.854 |
3.992 |
(17.718) |
(0.119) |
(0.214) |
(0.117) |
(0.526) |
(0.588) |
(0.39) |
(0.281) |
(0.111) |
(0.031) |
| Ticker |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
XPL |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |