Xperi Holding Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 509
EBIT TTM (mln): -97
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 11 27 28 37 73 95 209 196 248 299 301 255 234 169 279 273 260 374 406 280 376 486 502 521 494
Przychód Δ r/r 0.0% 135.3% 4.6% 32.0% 94.9% 30.2% 120.4% -6.2% 26.9% 20.6% 0.7% -15.5% -8.1% -27.8% 65.1% -2.0% -5.0% 44.0% 8.7% -31.0% 34.3% 29.3% 3.2% 3.8% -5.3%
Marża brutto 39.0% 80.4% 84.9% 82.0% 86.8% 85.9% 90.7% 91.0% 93.3% 94.3% 92.8% 90.8% 82.8% 97.3% 99.5% 99.8% 99.8% 98.3% 96.7% 97.0% 79.3% 74.2% 75.5% 77.2% 77.0%
EBIT (mln) -36 -9 8 11 36 49 105 78 19 123 103 -9 -35 -161 163 166 93 -30 34 -58 -153 -162 475 -130 -87
EBIT Δ r/r 0.0% -75.8% -191.3% 39.8% 232.1% 34.7% 114.7% -26.0% -75.4% 541.9% -16.0% -109.0% 275.6% 360.4% -201.0% 1.7% -43.7% -132.3% -213.3% -270.9% 162.2% 6.5% -392.4% -127.3% -32.8%
EBIT (%) -309.7% -31.9% 27.8% 29.4% 50.1% 51.9% 50.5% 39.9% 7.7% 41.1% 34.3% -3.7% -15.0% -95.4% 58.4% 60.6% 35.9% -8.0% 8.4% -20.8% -40.6% -33.4% 94.6% -24.9% -17.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 28 26 23 -38 3 45 -63 3
EBITDA (mln) -34 -8 9 12 37 51 113 92 38 145 130 18 5 -123 183 188 127 89 149 48 -38 -31 558 -52 71
EBITDA(%) -296.9% -30.4% 31.1% 31.8% 51.5% 53.6% 54.0% 46.9% 15.3% 48.3% 43.0% 7.1% 2.3% -72.7% 65.7% 68.7% 49.0% 23.8% 36.7% 17.3% -10.0% -6.3% 111.1% -9.9% 14.3%
Podatek (mln) -1 -0 1 2 -23 18 44 33 15 53 46 10 -5 24 -8 49 35 -2 9 -19 -10 18 14 10 12
Zysk Netto (mln) -33 -8 7 9 59 31 61 45 5 70 57 -19 -30 -158 175 117 56 -57 -2 -64 -141 -182 -761 -137 -14
Zysk netto Δ r/r 0.0% -76.2% -183.9% 43.1% 531.4% -46.8% 95.1% -26.4% -89.7% 1403.6% -17.8% -133.7% 56.6% 421.4% -211.0% -33.1% -52.1% -200.8% -96.9% 3532.0% 120.7% 28.7% 318.6% -82.1% -89.7%
Zysk netto (%) -285.5% -28.8% 23.1% 25.1% 81.2% 33.2% 29.4% 23.1% 1.9% 23.3% 19.0% -7.6% -12.9% -93.3% 62.7% 42.9% 21.6% -15.1% -0.4% -22.9% -37.6% -37.4% -151.6% -26.2% -2.8%
EPS -6.06 -1.24 0.96 0.84 1.47 0.71 1.33 0.95 0.0968 1.43 1.15 -0.38 -0.58 -2.95 3.31 2.26 1.14 -1.15 -0.0361 -1.3 -3.39 -4.36 -7.08 -1.21 -0.31
EPS (rozwodnione) -6.06 -1.24 0.96 0.22 1.27 0.66 1.27 0.93 0.096 1.42 1.14 -0.38 -0.58 -2.95 3.27 2.23 1.12 -1.15 -0.0361 -1.3 -3.39 -4.36 -7.08 -1.21 -0.31
Ilośc akcji (mln) 5 6 7 11 40 44 46 48 48 49 50 51 52 53 53 52 49 49 49 49 42 42 108 113 45
Ważona ilośc akcji (mln) 5 6 7 42 47 48 48 49 48 49 50 51 52 53 54 53 50 49 49 49 42 42 108 113 45
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD