Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
260.378 |
2 489.748 |
3 470.797 |
4 239.683 |
7 136.1 |
17 724.267 |
43 623.0 |
96 029.161 |
139 340.402 |
192 034.613 |
249 040.678 |
347 456.76 |
Aktywa trwałe (mln) |
260.376 |
2 483.139 |
3 443.197 |
4 224.774 |
6 073.824 |
15 562.497 |
39 595.0 |
68 037.916 |
85 691.954 |
124 178.67 |
214 950.394 |
341 846.212 |
Rzeczowe aktywa trwałe netto |
0.0 |
14.259 |
18.918 |
28.665 |
47.073 |
99.127 |
369.0 |
387.166 |
598.473 |
569.385 |
655.166 |
763.097 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
90.999 |
372.701 |
382.5 |
382.5 |
474.366 |
542.745 |
595.222 |
1 833.407 |
1 921.349 |
Wartości niematerialne i prawne |
0.0 |
11.412 |
127.227 |
32.271 |
110.506 |
122.415 |
170.952 |
239.196 |
278.23 |
248.96 |
0.0 |
713.1 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
11.412 |
127.227 |
123.27 |
483.207 |
504.915 |
553.0 |
713.562 |
820.975 |
844.182 |
1 833.407 |
2 634.449 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
171.873 |
402.55 |
705.0 |
4 552.31 |
13 442.029 |
22 829.588 |
29 643.938 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
4 742.453 |
13 077.295 |
34 220.0 |
58 816.004 |
71 788.173 |
107 386.603 |
199 600.922 |
0.0 |
Aktywa obrotowe |
0.002 |
6.609 |
27.6 |
14.909 |
1 062.276 |
2 161.77 |
4 026.0 |
27 991.245 |
53 648.448 |
67 855.943 |
0.0 |
5 610.548 |
Środki pieniężne i Inwestycje |
0.002 |
6.609 |
27.6 |
14.909 |
825.06 |
1 662.497 |
3 231.0 |
22 045.398 |
36 223.669 |
44 094.038 |
3 943.307 |
5 610.548 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
905.271 |
7 900.635 |
19 910.42 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
671.842 |
1 594.09 |
3 121.0 |
20 090.61 |
33 738.028 |
40 540.912 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.002 |
6.609 |
27.6 |
14.909 |
153.218 |
68.407 |
110.0 |
1 954.788 |
2 485.641 |
3 553.126 |
3 943.307 |
5 610.548 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
71.579 |
134.579 |
267.0 |
859.55 |
867.526 |
617.394 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
644.358 |
6 755.183 |
15 638.0 |
31 839.344 |
26 281.345 |
33 655.971 |
56 712.403 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
41.643 |
108.474 |
133.928 |
3 896.577 |
12 338.73 |
25 365.0 |
54 952.038 |
75 405.635 |
98 541.323 |
56 712.403 |
1 557.129 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
60.853 |
0.0 |
345.0 |
435.849 |
24 978.737 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
2 087.801 |
3 293.825 |
11 102.0 |
30 179.509 |
49 515.138 |
76 451.08 |
172 618.94 |
325 852.394 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
6.811 |
12.025 |
5.0 |
8.352 |
28.934 |
111.043 |
86.357 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
365.0 |
0.159 |
246.63 |
215.916 |
258.491 |
0.0 |
Zobowiązania ogółem |
0.0 |
41.643 |
108.474 |
133.928 |
5 984.378 |
15 632.555 |
36 467.0 |
85 131.547 |
124 920.773 |
174 992.403 |
229 589.834 |
327 409.523 |
Kapitał własny |
260.378 |
487.17 |
616.384 |
1 094.807 |
1 143.799 |
2 091.712 |
7 156.0 |
10 897.614 |
14 419.629 |
17 042.21 |
19 450.844 |
20 047.237 |
Udziały mniejszościowe |
0.0 |
184.423 |
220.746 |
49.647 |
7.923 |
6.935 |
3.0 |
3.005 |
2.793 |
6.475 |
1.492 |
3.68 |
Pasywa |
260.378 |
528.813 |
724.858 |
1 228.735 |
7 136.1 |
17 724.267 |
43 623.0 |
96 029.161 |
139 340.402 |
192 034.613 |
249 040.678 |
347 456.76 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
5 414.295 |
14 671.385 |
37 341.0 |
78 906.614 |
105 526.201 |
147 927.515 |
199 600.922 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
1 381.042 |
7 516.841 |
17 110.0 |
32 667.129 |
28 210.127 |
35 521.851 |
61 755.579 |
27 303.87 |
Środki pieniężne i inne aktywa pieniężne |
0.002 |
6.609 |
27.6 |
14.909 |
153.218 |
68.407 |
110.0 |
1 954.788 |
2 485.641 |
3 553.126 |
3 943.307 |
5 610.548 |
Dług netto |
(0.002) |
(6.609) |
(27.6) |
(14.909) |
1 227.824 |
7 448.434 |
17 000.0 |
30 712.341 |
25 724.486 |
31 968.725 |
57 812.272 |
21 693.322 |
Ticker |
XP |
XP |
XP |
XP |
XP |
XP |
XP |
XP |
XP |
XP |
XP |
XP |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |