Wall Street Experts
ver. ZuMIgo(08/25)
Xencor, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 85
EBIT TTM (mln): -223
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7 |
10 |
10 |
10 |
28 |
88 |
36 |
41 |
157 |
123 |
275 |
165 |
168 |
110 |
Przychód Δ r/r |
0.0% |
39.1% |
6.8% |
-6.4% |
191.6% |
215.3% |
-59.2% |
13.7% |
285.9% |
-21.7% |
124.2% |
-40.2% |
2.3% |
-34.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
24.3% |
-38.4% |
97.3% |
94.7% |
93.2% |
100.0% |
EBIT (mln) |
-9 |
-6 |
-11 |
-16 |
-18 |
23 |
-54 |
-79 |
10 |
-77 |
44 |
-82 |
-139 |
-178 |
EBIT Δ r/r |
0.0% |
-34.1% |
68.9% |
56.4% |
11.4% |
-222.9% |
-337.6% |
48.2% |
-112.0% |
-906.2% |
-157.0% |
-288.4% |
68.1% |
28.7% |
EBIT (%) |
-138.0% |
-65.4% |
-103.4% |
-172.9% |
-66.1% |
25.8% |
-150.0% |
-195.5% |
6.1% |
-62.6% |
15.9% |
-50.1% |
-82.4% |
-161.5% |
Koszty finansowe (mln) |
2 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-37 |
0 |
37 |
EBITDA (mln) |
-9 |
-6 |
-10 |
-16 |
-18 |
23 |
-54 |
-79 |
14 |
-77 |
44 |
-82 |
-127 |
-186 |
EBITDA(%) |
-127.7% |
-58.9% |
-103.1% |
-172.4% |
-66.1% |
25.8% |
-150.0% |
-195.5% |
8.8% |
-62.6% |
15.9% |
-50.1% |
-75.5% |
-168.5% |
Podatek (mln) |
2 |
3 |
1 |
-1 |
-1 |
1 |
-0 |
9 |
0 |
-6 |
-7 |
1 |
6 |
2 |
Zysk Netto (mln) |
-11 |
-9 |
-60 |
-16 |
-18 |
24 |
-49 |
-70 |
27 |
-64 |
83 |
-55 |
-126 |
-233 |
Zysk netto Δ r/r |
0.0% |
-23.3% |
601.2% |
-72.7% |
7.1% |
-234.3% |
-307.1% |
43.9% |
-138.2% |
-336.4% |
-230.0% |
-166.8% |
128.5% |
84.5% |
Zysk netto (%) |
-163.6% |
-90.2% |
-592.4% |
-172.5% |
-63.4% |
27.0% |
-137.0% |
-173.4% |
17.2% |
-51.8% |
30.0% |
-33.5% |
-74.9% |
-210.5% |
EPS |
-0.67 |
-0.51 |
-1.92 |
-0.52 |
-0.45 |
0.57 |
-1.05 |
-1.31 |
0.48 |
-1.11 |
1.42 |
-0.93 |
-2.08 |
-3.58 |
EPS (rozwodnione) |
-0.67 |
-0.51 |
-1.92 |
-0.52 |
-0.45 |
0.56 |
-1.05 |
-1.31 |
0.46 |
-1.11 |
1.37 |
-0.93 |
-2.08 |
-3.58 |
Ilośc akcji (mln) |
17 |
17 |
31 |
31 |
39 |
41 |
47 |
54 |
57 |
57 |
58 |
60 |
61 |
65 |
Ważona ilośc akcji (mln) |
17 |
17 |
31 |
31 |
39 |
42 |
47 |
54 |
58 |
57 |
60 |
60 |
61 |
65 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |