Xencor, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 85
EBIT TTM (mln): -223
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7 10 10 10 28 88 36 41 157 123 275 165 168 110
Przychód Δ r/r 0.0% 39.1% 6.8% -6.4% 191.6% 215.3% -59.2% 13.7% 285.9% -21.7% 124.2% -40.2% 2.3% -34.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 24.3% -38.4% 97.3% 94.7% 93.2% 100.0%
EBIT (mln) -9 -6 -11 -16 -18 23 -54 -79 10 -77 44 -82 -139 -178
EBIT Δ r/r 0.0% -34.1% 68.9% 56.4% 11.4% -222.9% -337.6% 48.2% -112.0% -906.2% -157.0% -288.4% 68.1% 28.7%
EBIT (%) -138.0% -65.4% -103.4% -172.9% -66.1% 25.8% -150.0% -195.5% 6.1% -62.6% 15.9% -50.1% -82.4% -161.5%
Koszty finansowe (mln) 2 2 1 0 0 0 0 0 0 0 0 -37 0 37
EBITDA (mln) -9 -6 -10 -16 -18 23 -54 -79 14 -77 44 -82 -127 -186
EBITDA(%) -127.7% -58.9% -103.1% -172.4% -66.1% 25.8% -150.0% -195.5% 8.8% -62.6% 15.9% -50.1% -75.5% -168.5%
Podatek (mln) 2 3 1 -1 -1 1 -0 9 0 -6 -7 1 6 2
Zysk Netto (mln) -11 -9 -60 -16 -18 24 -49 -70 27 -64 83 -55 -126 -233
Zysk netto Δ r/r 0.0% -23.3% 601.2% -72.7% 7.1% -234.3% -307.1% 43.9% -138.2% -336.4% -230.0% -166.8% 128.5% 84.5%
Zysk netto (%) -163.6% -90.2% -592.4% -172.5% -63.4% 27.0% -137.0% -173.4% 17.2% -51.8% 30.0% -33.5% -74.9% -210.5%
EPS -0.67 -0.51 -1.92 -0.52 -0.45 0.57 -1.05 -1.31 0.48 -1.11 1.42 -0.93 -2.08 -3.58
EPS (rozwodnione) -0.67 -0.51 -1.92 -0.52 -0.45 0.56 -1.05 -1.31 0.46 -1.11 1.37 -0.93 -2.08 -3.58
Ilośc akcji (mln) 17 17 31 31 39 41 47 54 57 57 58 60 61 65
Ważona ilośc akcji (mln) 17 17 31 31 39 42 47 54 58 57 60 60 61 65
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD