Wynn Resorts, Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 130
EBIT TTM (mln): 1 288
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2016 2017 2018 2019 2020 2021 2022 2024
Przychód (mln) 0 1 1 1 0 722 1,432 2,688 2,987 3,046 4,185 5,270 5,154 5,621 5,434 4,076 4,466 6,306 6,718 6,611 2,096 3,757 6,532 7,128
Przychód Δ r/r 0.0% 929.9% 46.2% -12.2% -80.8% 370146.7% 98.4% 87.6% 11.2% 2.0% 37.4% 25.9% -2.2% 9.1% -3.3% -25.0% 9.6% 41.2% 6.5% -1.6% -68.3% 79.2% 73.9% 9.1%
Marża brutto 100.0% 100.0% -2069.7% -4528.6% -41971.8% 44.9% 41.2% 39.5% 35.1% 34.7% 35.5% 37.2% 36.9% 38.1% 39.0% 37.9% 37.9% 37.2% 39.2% 38.5% 16.8% 33.4% 32.7% 100.0%
EBIT (mln) -12 -20 -34 -53 -90 -25 71 429 314 235 625 1,008 1,029 1,290 1,266 659 522 1,056 747 878 -1,165 -247 944 1,133
EBIT Δ r/r 0.0% 66.7% 71.5% 55.0% 68.4% -72.7% -388.7% 505.7% -26.9% -25.1% 166.1% 61.3% 2.1% 25.3% -1.8% -48.0% -20.8% 102.3% -29.2% 17.5% -232.6% -78.8% -482.1% 20.0%
EBIT (%) -15629.9% -2529.6% -2968.1% -5239.2% -46050.3% -3.4% 5.0% 16.0% 10.5% 7.7% 14.9% 19.1% 20.0% 23.0% 23.3% 16.2% 11.7% 16.7% 11.1% 13.3% -55.6% -6.6% 14.5% 15.9%
Koszty finansowe (mln) 0 0 -2 -9 -3 -103 -148 -144 173 211 223 230 289 299 315 301 289 389 382 414 556 651 752 688
EBITDA (mln) -12 1 -25 -31 105 98 -1,459 736 598 676 1,034 1,622 1,459 1,700 1,612 1,055 951 1,608 1,750 1,527 -480 445 1,631 1,991
EBITDA(%) -15629.9% 100.0% -2172.1% -3084.3% 53645.6% 13.5% -101.9% 27.4% 20.0% 22.2% 24.7% 30.8% 28.3% 30.2% 29.7% 25.9% 23.7% 25.2% 26.5% 23.6% -22.1% 11.9% 25.0% 27.9%
Podatek (mln) 11 -2 -3 -4 116 68 171 69 -61 3 20 -20 4 -18 -4 8 8 -329 -497 177 565 9 -497 -4
Zysk Netto (mln) -11 -18 -32 -49 -206 -91 629 258 210 21 160 613 502 729 732 195 242 747 584 311 -2,327 -709 730 501
Zysk netto Δ r/r 0.0% 67.0% 78.9% 54.2% 320.5% -55.8% -792.2% -58.9% -18.6% -90.2% 675.3% 283.1% -18.2% 45.1% 0.4% -73.3% 23.9% 208.8% -21.8% -46.7% -847.3% -69.5% -202.9% -31.4%
Zysk netto (%) -13787.0% -2235.3% -2736.2% -4802.8% -105428.7% -12.6% 43.9% 9.6% 7.0% 0.7% 3.8% 11.6% 9.7% 13.0% 13.5% 4.8% 5.4% 11.8% 8.7% 4.7% -111.0% -18.9% 11.2% 7.0%
EPS -0.28 -0.45 -0.8 -0.5 -2.37 -0.92 6.29 1.85 1.94 0.17 1.3 4.94 4.87 7.25 7.25 1.93 2.39 7.32 5.48 2.92 -21.8 -6.24 6.49 4.75
EPS (rozwodnione) -0.28 -0.45 -0.8 -0.5 -2.37 -0.92 6.24 1.8 1.92 0.17 1.29 4.88 4.82 7.17 7.18 1.92 2.38 7.28 5.46 2.91 -21.8 -6.24 6.32 4.73
Ilośc akcji (mln) 38 39 40 98 87 98 100 106 108 120 123 124 103 101 101 101 101 102 107 107 107 114 113 110
Ważona ilośc akcji (mln) 38 39 40 98 87 98 112 113 109 120 124 126 104 102 102 102 102 103 107 107 107 114 113 110
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD