Wynnstay Group Plc

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 22.892 24.378 34.022 39.982 43.121 50.4 60.031 78.444 71.401 91.107 110.404 116.87 132.202 131.901 136.608 139.177 143.661 174.766 165.148 163.225 194.498 256.575 234.163 220.612
Aktywa trwałe (mln) 6.618 6.896 10.662 13.479 14.033 17.335 19.12 26.958 27.866 31.568 35.607 36.567 38.339 39.23 41.383 42.248 36.514 39.749 41.629 49.36 48.156999 56.062999 65.528 65.709
Rzeczowe aktywa trwałe netto 5.536 5.486 8.445 8.694 8.769 10.946 11.534 14.772 15.489 17.04 17.384 17.748 17.861 18.289 19.424 20.535 18.709 21.979 23.225 28.785 27.789 29.042 38.727 39.335
Wartość firmy 0.0 0.0 0.0 0.0 0.0 3.055 3.614 8.606 8.606 11.455 15.089 17.251 17.014 17.209 18.155 18.147 14.266 14.818 14.968 14.367 14.322 16.133 15.53 15.53
Wartości niematerialne i prawne 0.0 0.18 0.601 3.134 2.501 0.0 0.0 0.0 0.0 0.0 0.0 (1.637) 0.099 0.089 0.124 0.109 0.095 0.089 0.261 14.592 14.558 21.069 20.49 4.727
Wartość firmy i wartości niematerialne i prawne 0.0 0.18 0.601 3.134 2.501 3.055 3.614 8.606 8.606 11.455 15.089 15.614 17.113 17.298 18.279 18.256 14.361 14.907 15.229 28.959 28.88 37.202 36.02 20.257
Należności netto (0.093) 0.0 0.0 0.0 0.0 19.508 24.476 0.0 0.0 0.0 0.0 0.0 48.858 45.876 45.834 47.456 60.658 67.446 61.641 59.646 75.83 97.642 81.915 0.0
Inwestycje długoterminowe 0.989 0.0 1.616 1.651 2.763 0.584 (0.88) (0.222) 0.369 (0.388) (0.359) 0.0 3.365 3.643 3.68 3.457 3.444 2.863 3.175 5.983 5.81 5.952 6.311 0.0
Aktywa obrotowe 16.274 17.482 23.36 26.503 29.088 33.065 40.911 51.486 43.535 59.539 74.797 80.303 93.863 92.671 92.853 94.557 104.775 132.645 121.147 113.865 146.341 200.512 168.635 154.903
Środki pieniężne i Inwestycje 0.093 0.0 1.903 1.275 1.646 3.931 5.574 4.57 4.359 5.544 4.844 0.699 6.636 8.99 9.75 10.111 8.914 6.676 10.608 19.98 19.641 31.177 31.055 38.289
Zapasy 3.7 4.584 7.228 8.018 8.284 8.238 9.186 16.101 13.32 17.994 23.687 27.213 30.602 29.758 31.694 31.344 30.056 52.25 42.239 34.19 50.55 71.095 55.456 43.328
Inwestycje krótkoterminowe 0.093 0.0 0.0 0.0 0.0 2.75 4.852 3.802 3.402 3.461 3.493 0.0 0.0 0.275 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 1.903 1.275 1.646 1.181 0.722 0.768 0.957 2.083 1.351 0.699 6.636 8.99 9.75 10.111 8.914 6.676 10.608 19.98 19.641 31.177 31.055 38.289
Należności krótkoterminowe 7.388 8.36 12.438 12.949 14.961 17.76 23.05 28.416 23.645 36.583 48.162 43.737 42.26 42.16 39.31 39.684 48.889 68.756 57.659 46.048 68.923 85.694 69.158 55.601
Dług krótkoterminowy 0.726 0.716 2.206 2.268 1.789 4.316 4.763 5.813 3.549 3.977 4.826 10.986 4.855 3.938 3.643 2.626 2.512 3.887 3.686 5.055 4.667 6.387 6.357 7.018
Zobowiązania krótkoterminowe 10.732 11.012 17.141 17.856 18.716 22.469 28.248 36.1 28.268 41.627 54.99 56.072 55.414 51.704 49.243 48.281 56.097 79.511 66.693 58.121 82.393 113.439 82.74 68.656
Rozliczenia międzyokresowe 0.0 0.423 (14.644) (15.217) (16.75) (1.093) (1.912) (1.113) (1.29) (4.819) (5.952) 0.434 (4.855) (3.938) (3.643) (2.626) (2.512) (3.887) (3.686) 0.784 1.218 1.639 0.257001 0.0
Zobowiązania długoterminowe 0.904 0.782 0.752 0.626 0.784 2.589 3.394 6.03 3.641 2.106 3.718 3.972 3.354 1.549 2.888 1.986 1.12 2.356 0.902 6.911999 6.37 12.424 16.183 17.107
Rezerwy z tytułu odroczonego podatku 0.099 0.099 0.167 0.189 0.189 0.528 0.551 0.444 0.367 0.461 0.372 0.317 0.259 0.327 0.292 0.358 0.254 0.259 0.228 0.276 0.474 1.68 2.219 2.994
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.977 1.052 1.254 1.21 1.314 1.622 1.437 1.084 1.216 0.776 1.41 2.176 6.509 5.731 3.999 9.213 15.658
Zobowiązania ogółem 11.636 11.794 17.893 18.482 19.5 25.058 31.642 42.13 31.909 43.733 58.708 60.044 60.653 54.67 53.753 52.229 58.269 83.693 70.2 65.033 88.763 125.863 98.923 85.763
Kapitał własny 11.256 12.584 16.129 21.5 23.621 25.342 28.389 36.314 39.492 47.374 51.696 56.826 71.549 77.231 82.855 86.948 85.392 91.073 94.948 98.178 105.722 130.701 135.231 134.849
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 22.892 24.378 34.022 39.982 43.121 50.4 60.031 78.444 71.401 91.107 110.404 116.87 132.202 131.901 136.608 139.177 143.661 174.766 165.148 163.225 194.498 256.575 234.163 220.612
Inwestycje 1.082 1.23 1.616 1.651 2.763 3.334 3.972 3.58 3.771 3.073 3.134 3.205 3.365 3.643 3.68 3.457 3.444 2.863 3.175 5.983 5.81 5.952 6.311 4.257
Dług (mln) 1.531 1.399 2.791 2.705 2.134 6.377 7.606 10.774 6.672 5.554 8.022 14.485 9.124 6.238 7.615 5.828 4.408 7.653 6.764 11.564 10.398 17.026 20.313 21.123
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 1.903 1.275 1.646 1.181 0.722 0.768 0.957 2.083 1.351 0.699 6.636 8.99 9.75 10.111 8.914 6.676 10.608 19.98 19.641 31.177 31.055 38.289
Dług netto 1.531 1.399 0.888 1.43 0.488 5.196 6.884 10.006 5.715 3.471 6.671 13.786 2.488 (2.752) (2.135) (4.283) (4.506) 0.977 (3.844) (8.416) (9.243) (14.151) (10.742) (17.166)
Ticker WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L WYN.L
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP