index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
9 |
1 |
0 |
0 |
0 |
1 |
5 |
9 |
31 |
19 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
-87.3% |
-100.0% |
0.0% |
0.0% |
inf% |
382.0% |
76.4% |
262.9% |
-40.4% |
-74.8% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
-449.7% |
-193.2% |
-inf% |
-inf% |
-inf% |
-23.0% |
11.8% |
26.1% |
62.8% |
-83.2% |
-73.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
EBIT (mln) |
-40 |
-3 |
-4 |
-3 |
-2 |
-3 |
-36 |
20 |
0 |
-27 |
-10 |
-11 |
-11 |
-16 |
-20 |
-14 |
-17 |
-13 |
-25 |
-36 |
-11 |
-11 |
-18 |
-12 |
-13 |
-11 |
EBIT Δ r/r |
0.0% |
-91.4% |
10.7% |
-25.2% |
-29.7% |
39.1% |
1166.9% |
-157.4% |
-98.4% |
-8409.8% |
-62.3% |
5.1% |
6.3% |
39.2% |
25.4% |
-31.8% |
23.6% |
-20.6% |
86.6% |
45.3% |
-69.7% |
2.9% |
62.2% |
-35.3% |
12.6% |
-15.9% |
EBIT (%) |
-473.8% |
-320.9% |
0.0% |
0.0% |
0.0% |
-278.6% |
-732.1% |
238.1% |
1.0% |
-145.5% |
-217.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-16 |
-25 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
3 |
1 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
EBITDA (mln) |
-40 |
-3 |
-4 |
-3 |
-2 |
-2 |
-3 |
4 |
10 |
-20 |
-9 |
-9 |
-10 |
-13 |
-15 |
-13 |
-12 |
-12 |
-5 |
13 |
-8 |
-6 |
-16 |
-12 |
-13 |
-12 |
EBITDA(%) |
-462.6% |
-300.9% |
0.0% |
0.0% |
0.0% |
-221.1% |
-53.8% |
40.9% |
33.2% |
-105.9% |
-185.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
-0 |
-1 |
3 |
0 |
487 |
111 |
0 |
0 |
0 |
0 |
2 |
3 |
3 |
7 |
0 |
1 |
14 |
0 |
-1 |
0 |
0 |
Zysk Netto (mln) |
-40 |
-3 |
-4 |
-3 |
-0 |
-3 |
-35 |
22 |
1 |
-27 |
-10 |
-10 |
-11 |
-16 |
-20 |
-11 |
-15 |
-20 |
-19 |
-36 |
-12 |
-28 |
-16 |
-10 |
-8 |
-13 |
Zysk netto Δ r/r |
0.0% |
-91.9% |
17.2% |
-24.6% |
-88.5% |
734.6% |
1174.5% |
-161.3% |
-95.0% |
-2560.2% |
-62.0% |
2.9% |
8.2% |
39.5% |
29.9% |
-47.4% |
41.7% |
29.5% |
-1.6% |
85.0% |
-67.2% |
136.8% |
-41.3% |
-35.8% |
-25.8% |
63.3% |
Zysk netto (%) |
-466.3% |
-298.9% |
0.0% |
0.0% |
0.0% |
-272.8% |
-721.2% |
250.7% |
3.5% |
-142.9% |
-215.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-1569.61 |
-3414.31 |
-2159.91 |
-1199.92 |
-109.99 |
-583.01 |
-5972.2 |
2640.01 |
120.0 |
-2915.04 |
-1070.95 |
-859.16 |
-718.83 |
-766.09 |
-634.5 |
-263.89 |
-281.41 |
-186.64 |
-38.99 |
-38.47 |
-5.98 |
-3.15 |
-0.5 |
-0.23 |
-0.15 |
-0.22 |
EPS (rozwodnione) |
-1569.61 |
-3414.31 |
-2159.91 |
-1199.92 |
-109.99 |
-583.01 |
-5972.2 |
2520.01 |
120.0 |
-2915.04 |
-1070.95 |
-859.16 |
-718.83 |
-766.09 |
-634.5 |
-263.89 |
-281.41 |
-186.64 |
-38.99 |
-38.47 |
-5.98 |
-3.15 |
-0.5 |
-0.23 |
-0.15 |
-0.22 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
9 |
33 |
45 |
52 |
59 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
9 |
33 |
45 |
52 |
59 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |