Woodward, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 324
EBIT TTM (mln): 439
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 597 597 679 680 587 710 828 855 1,042 1,258 1,430 1,457 1,712 1,866 1,936 2,001 2,038 2,023 2,099 2,326 2,900 2,496 2,246 2,383 2,915 3,324
Przychód Δ r/r 0.0% 0.1% 13.6% 0.2% -13.7% 21.0% 16.6% 3.2% 22.0% 20.7% 13.7% 1.9% 17.5% 9.0% 3.8% 3.4% 1.9% -0.7% 3.7% 10.8% 24.7% -13.9% -10.0% 6.1% 22.3% 14.1%
Marża brutto 31.0% 28.1% 24.7% 20.7% 16.1% 23.6% 24.7% 28.3% 30.1% 29.8% 28.0% 29.9% 30.0% 30.1% 28.9% 28.8% 28.7% 27.1% 27.3% 26.1% 24.4% 25.7% 24.5% 22.0% 23.2% 26.4%
EBIT (mln) 74 60 93 78 25 50 67 83 129 180 136 182 212 222 224 248 264 239 269 265 223 216 156 110 329 428
EBIT Δ r/r 0.0% -19.0% 55.5% -16.0% -68.7% 102.4% 35.1% 24.3% 55.1% 38.7% -24.0% 33.4% 16.7% 4.4% 1.2% 10.7% 6.2% -9.4% 12.8% -1.6% -16.0% -2.9% -28.0% -29.0% 197.9% 30.2%
EBIT (%) 12.4% 10.0% 13.7% 11.5% 4.2% 7.0% 8.1% 9.8% 12.4% 14.3% 9.5% 12.5% 12.4% 11.9% 11.6% 12.4% 12.9% 11.8% 12.8% 11.4% 7.7% 8.7% 6.9% 4.6% 11.3% 12.9%
Koszty finansowe (mln) 0 0 0 0 0 0 6 5 5 4 34 29 25 26 27 23 25 27 27 32 44 36 34 35 48 48
EBITDA (mln) 116 66 127 114 58 79 83 109 159 211 195 258 248 291 299 284 295 281 280 268 365 347 285 231 329 618
EBITDA(%) 19.4% 11.1% 18.7% 16.7% 9.8% 11.1% 10.0% 12.8% 15.2% 16.8% 13.6% 17.7% 14.5% 15.6% 15.5% 14.2% 14.5% 13.9% 13.4% 11.5% 12.6% 13.9% 12.7% 9.7% 11.3% 18.6%
Podatek (mln) 21 27 33 26 8 18 23 15 34 60 28 44 55 56 54 61 59 46 52 39 61 41 37 28 43 81
Zysk Netto (mln) 31 47 53 43 12 31 56 70 98 122 94 111 132 142 146 166 181 181 201 180 260 240 209 172 232 373
Zysk netto Δ r/r 0.0% 52.5% 13.0% -19.6% -71.1% 154.2% 78.4% 24.9% 40.4% 24.2% -22.6% 17.5% 19.3% 7.1% 3.1% 13.6% 9.4% -0.3% 10.9% -10.0% 43.9% -7.4% -13.2% -17.7% 35.3% 60.5%
Zysk netto (%) 5.2% 7.9% 7.8% 6.3% 2.1% 4.4% 6.8% 8.2% 9.4% 9.7% 6.6% 7.6% 7.7% 7.6% 7.5% 8.3% 8.9% 8.9% 9.6% 7.8% 9.0% 9.6% 9.3% 7.2% 8.0% 11.2%
EPS 0.46 0.7 0.78 0.63 0.18 0.46 0.27 1.01 0.72 1.8 1.39 1.62 1.92 2.06 2.13 2.5 2.81 2.92 3.27 2.93 4.19 3.86 3.3 2.79 3.88 6.21
EPS (rozwodnione) 0.46 0.69 0.77 0.62 0.18 0.45 0.27 1.0 0.7 1.75 1.37 1.59 1.89 2.01 2.1 2.45 2.75 2.85 3.16 2.82 4.03 3.74 3.18 2.71 3.78 6.01
Ilośc akcji (mln) 68 68 68 68 67 68 205 69 137 68 68 68 69 69 68 66 65 62 61 61 62 62 63 62 60 60
Ważona ilośc akcji (mln) 68 68 69 69 68 69 211 70 141 70 69 70 70 70 70 68 66 64 64 64 64 64 66 63 61 62
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD