| Rok finansowy |
2001 |
2002 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
2 189.8 |
2 469.7 |
4 606.4 |
5 321.1 |
5 784.2 |
5 578.3 |
7 353.4 |
7 929.2 |
9 069.9 |
9 465.7 |
10 121.3 |
9 890.4 |
9 458.9 |
9 419.6 |
9 231.4 |
8 996.8 |
8 758.5 |
9 496.3 |
8 823.5 |
8 496.3 |
8 198.799999 |
8 370.5 |
| Aktywa trwałe (mln) |
0.0 |
0.0 |
2 222.8 |
2 615.2 |
2 649.4 |
3 075.2 |
3 034.2 |
2 941.7 |
4 607.8 |
7 689.2 |
8 048.2 |
8 107.2 |
8 143.0 |
8 542.1 |
8 393.2 |
8 023.4 |
7 308.0 |
8 068.1 |
6 162.3 |
6 948.8 |
2 952.0 |
3 198.6 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
82.4 |
176.1 |
200.3 |
192.3 |
204.3 |
196.5 |
198.1 |
196.1 |
209.9 |
206.4 |
231.8 |
220.5 |
214.2 |
270.4 |
186.9 |
150.4 |
129.4 |
109.6 |
91.4 |
245.3 |
| Wartość firmy |
0.0 |
0.0 |
1 618.0 |
1 648.0 |
1 639.5 |
1 674.2 |
2 143.4 |
2 151.7 |
3 198.9 |
3 179.7 |
3 172.0 |
3 169.2 |
3 163.8 |
3 162.0 |
2 727.9 |
2 725.0 |
2 566.6 |
2 566.6 |
2 034.6 |
2 034.6 |
2 034.6 |
2 059.6 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
180.4 |
287.7 |
334.1 |
350.6 |
489.2 |
438.0 |
847.4 |
878.9 |
833.8 |
748.1 |
705.0 |
664.2 |
586.3 |
598.2 |
494.9 |
505.0 |
417.1 |
457.9 |
380.2 |
315.4 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
1 798.4 |
1 935.7 |
1 973.6 |
2 024.8 |
2 632.6 |
2 589.7 |
4 046.3 |
4 058.6 |
4 005.8 |
3 917.3 |
3 868.8 |
3 826.2 |
3 314.2 |
3 323.2 |
3 061.5 |
3 071.6 |
2 451.7 |
2 492.5 |
2 414.8 |
2 375.0 |
| Należności netto |
0.0 |
0.0 |
944.3 |
0.0 |
944.4 |
1 103.8 |
130.9 |
64.1 |
1 046.7 |
1 062.3 |
1 017.3 |
1 006.9 |
1 070.4 |
1 327.3 |
1 573.9 |
1 355.4 |
1 230.1 |
1 135.1 |
0.0 |
0.0 |
1 732.9 |
0.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
87.4 |
85.7 |
41.3 |
41.0 |
41.0 |
41.6 |
43.3 |
40.1 |
29.1 |
31.3 |
33.0 |
34.5 |
204.7 |
210.9 |
21.6 |
212.9 |
| Aktywa obrotowe |
0.0 |
0.0 |
2 383.6 |
2 705.9 |
3 134.8 |
2 503.1 |
4 319.2 |
4 987.5 |
4 462.1 |
1 776.5 |
2 073.1 |
1 783.2 |
1 315.9 |
877.5 |
838.2 |
973.4 |
1 450.5 |
1 428.2 |
2 661.2 |
1 547.5 |
5 246.8 |
1 474.0 |
| Środki pieniężne i Inwestycje |
0.0 |
0.0 |
510.2 |
1 421.7 |
2 190.4 |
1 295.6 |
1 685.2 |
2 157.4 |
3 415.4 |
1 776.5 |
2 073.1 |
1 783.2 |
1 315.9 |
877.5 |
838.2 |
973.4 |
1 450.5 |
1 428.2 |
1 208.3 |
1 285.9 |
1 268.6 |
1 474.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
85.3 |
95.8 |
0.0 |
(1 156.9) |
(1 128.1) |
(1 115.1) |
(1 210.9) |
(1 512.2) |
(1 747.9) |
(1 514.3) |
226.7 |
312.3 |
0.0 |
0.0 |
3 513.9 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
193.8 |
0.0 |
0.0 |
0.0 |
1 332.0 |
3 114.6 |
3 270.4 |
3 313.7 |
3 308.7 |
3 749.1 |
4 188.9 |
3 813.8 |
3 296.7 |
1 990.6 |
0.0 |
0.0 |
1 458.1 |
1 332.3 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
510.2 |
1 421.7 |
1 996.6 |
1 295.6 |
1 685.2 |
2 157.4 |
2 083.4 |
1 776.5 |
2 073.1 |
1 783.2 |
1 315.9 |
877.5 |
838.2 |
973.4 |
1 450.5 |
1 428.2 |
1 208.3 |
1 285.9 |
1 268.6 |
2 105.6 |
| Należności krótkoterminowe |
0.0 |
0.0 |
238.6 |
554.8 |
350.1 |
385.7 |
501.2 |
520.4 |
535.0 |
556.2 |
638.9 |
600.4 |
606.6 |
1 129.6 |
718.5 |
564.9 |
601.9 |
500.9 |
450.2 |
464.0 |
453.0 |
407.9 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
838.2 |
322.2 |
0.0 |
0.0 |
0.0 |
300.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
125.0 |
245.0 |
80.0 |
275.0 |
180.0 |
364.9 |
0.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
1 235.1 |
1 890.2 |
2 787.2 |
1 974.8 |
3 409.3 |
3 512.2 |
3 928.6 |
774.5 |
855.8 |
766.7 |
818.1 |
1 536.9 |
1 970.5 |
1 618.9 |
1 621.6 |
1 429.8 |
1 320.9 |
1 189.3 |
5 213.6 |
4 087.6 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
59.4 |
0.0 |
0.0 |
0.0 |
(3 196.3) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 054.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 348.8 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
559.5 |
3 745.7 |
2 946.3 |
3 611.6 |
3 590.6 |
3 834.3 |
4 246.5 |
7 750.6 |
8 160.8 |
7 823.3 |
7 235.9 |
6 980.5 |
7 752.3 |
7 687.7 |
7 176.4 |
7 879.9 |
7 147.0 |
6 829.2 |
2 506.2 |
3 314.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
248.1 |
274.8 |
263.6 |
270.1 |
268.9 |
289.9 |
389.7 |
352.1 |
319.2 |
305.0 |
272.6 |
85.9 |
173.0 |
161.1 |
152.1 |
188.9 |
203.8 |
158.5 |
147.6 |
155.6 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
242.3 |
234.9 |
203.0 |
161.3 |
162.3 |
191.2 |
| Zobowiązania ogółem |
0.0 |
999.0 |
1 794.6 |
5 635.9 |
5 733.5 |
5 586.4 |
6 999.9 |
7 346.5 |
8 175.1 |
8 525.1 |
9 016.6 |
8 590.0 |
8 054.0 |
8 517.4 |
9 722.8 |
9 306.6 |
8 798.0 |
9 309.7 |
8 467.9 |
8 018.5 |
7 719.8 |
7 401.6 |
| Kapitał własny |
1 343.4 |
1 470.7 |
2 811.8 |
(314.8) |
50.7 |
(8.1) |
353.5 |
582.7 |
894.8 |
940.6 |
1 104.7 |
1 300.4 |
1 404.9 |
902.2 |
(491.4) |
(309.8) |
(39.5) |
186.6 |
355.6 |
477.8 |
479.0 |
968.9 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
2 189.8 |
2 469.7 |
4 606.4 |
5 321.1 |
5 784.2 |
5 578.3 |
7 353.4 |
7 929.2 |
9 069.9 |
9 465.7 |
10 121.3 |
9 890.4 |
9 458.9 |
9 419.6 |
9 231.4 |
8 996.8 |
8 758.5 |
9 496.3 |
8 823.5 |
8 496.3 |
8 198.799999 |
8 370.5 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
193.8 |
0.0 |
87.4 |
85.7 |
1 373.3 |
1 555.8 |
1 891.7 |
1 514.1 |
1 205.9 |
1 271.9 |
1 379.3 |
1 241.9 |
3 329.7 |
2 025.1 |
204.7 |
210.9 |
21.6 |
1 545.2 |
| Dług (mln) |
0.0 |
0.0 |
163.5 |
3 323.5 |
3 338.0 |
3 143.5 |
3 048.5 |
3 289.9 |
3 583.2 |
4 029.2 |
4 213.0 |
3 720.4 |
3 225.6 |
2 786.1 |
3 033.6 |
3 433.7 |
3 229.3 |
3 067.2 |
3 008.4 |
2 796.8 |
2 504.6 |
3 132.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
510.2 |
1 421.7 |
1 996.6 |
1 295.6 |
1 685.2 |
2 157.4 |
2 083.4 |
1 776.5 |
2 073.1 |
1 783.2 |
1 315.9 |
877.5 |
838.2 |
973.4 |
1 450.5 |
1 428.2 |
1 208.3 |
1 285.9 |
1 268.6 |
2 105.6 |
| Dług netto |
0.0 |
0.0 |
(346.7) |
1 901.8 |
1 341.4 |
1 847.9 |
1 363.3 |
1 132.5 |
1 499.8 |
2 252.7 |
2 139.9 |
1 937.2 |
1 909.7 |
1 908.6 |
2 195.4 |
2 460.3 |
1 778.8 |
1 639.0 |
1 800.1 |
1 510.9 |
1 236.0 |
1 026.4 |
| Ticker |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
WU |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |