Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2001 | 2002 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 2 189.8 | 2 469.7 | 4 606.4 | 5 321.1 | 5 784.2 | 5 578.3 | 7 353.4 | 7 929.2 | 9 069.9 | 9 465.7 | 10 121.3 | 9 890.4 | 9 458.9 | 9 419.6 | 9 231.4 | 8 996.8 | 8 758.5 | 9 496.3 | 8 823.5 | 8 496.3 | 8 198.799999 | 8 370.5 |
| Aktywa trwałe (mln) | 0.0 | 0.0 | 2 222.8 | 2 615.2 | 2 649.4 | 3 075.2 | 3 034.2 | 2 941.7 | 4 607.8 | 7 689.2 | 8 048.2 | 8 107.2 | 8 143.0 | 8 542.1 | 8 393.2 | 8 023.4 | 7 308.0 | 8 068.1 | 6 162.3 | 6 948.8 | 2 952.0 | 3 198.6 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 82.4 | 176.1 | 200.3 | 192.3 | 204.3 | 196.5 | 198.1 | 196.1 | 209.9 | 206.4 | 231.8 | 220.5 | 214.2 | 270.4 | 186.9 | 150.4 | 129.4 | 109.6 | 91.4 | 245.3 |
| Wartość firmy | 0.0 | 0.0 | 1 618.0 | 1 648.0 | 1 639.5 | 1 674.2 | 2 143.4 | 2 151.7 | 3 198.9 | 3 179.7 | 3 172.0 | 3 169.2 | 3 163.8 | 3 162.0 | 2 727.9 | 2 725.0 | 2 566.6 | 2 566.6 | 2 034.6 | 2 034.6 | 2 034.6 | 2 059.6 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 180.4 | 287.7 | 334.1 | 350.6 | 489.2 | 438.0 | 847.4 | 878.9 | 833.8 | 748.1 | 705.0 | 664.2 | 586.3 | 598.2 | 494.9 | 505.0 | 417.1 | 457.9 | 380.2 | 315.4 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 1 798.4 | 1 935.7 | 1 973.6 | 2 024.8 | 2 632.6 | 2 589.7 | 4 046.3 | 4 058.6 | 4 005.8 | 3 917.3 | 3 868.8 | 3 826.2 | 3 314.2 | 3 323.2 | 3 061.5 | 3 071.6 | 2 451.7 | 2 492.5 | 2 414.8 | 2 375.0 |
| Należności netto | 0.0 | 0.0 | 944.3 | 0.0 | 944.4 | 1 103.8 | 130.9 | 64.1 | 1 046.7 | 1 062.3 | 1 017.3 | 1 006.9 | 1 070.4 | 1 327.3 | 1 573.9 | 1 355.4 | 1 230.1 | 1 135.1 | 0.0 | 0.0 | 1 732.9 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 87.4 | 85.7 | 41.3 | 41.0 | 41.0 | 41.6 | 43.3 | 40.1 | 29.1 | 31.3 | 33.0 | 34.5 | 204.7 | 210.9 | 21.6 | 212.9 |
| Aktywa obrotowe | 0.0 | 0.0 | 2 383.6 | 2 705.9 | 3 134.8 | 2 503.1 | 4 319.2 | 4 987.5 | 4 462.1 | 1 776.5 | 2 073.1 | 1 783.2 | 1 315.9 | 877.5 | 838.2 | 973.4 | 1 450.5 | 1 428.2 | 2 661.2 | 1 547.5 | 5 246.8 | 1 811.1 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 510.2 | 1 421.7 | 2 190.4 | 1 295.6 | 1 685.2 | 2 157.4 | 3 415.4 | 1 776.5 | 2 073.1 | 1 783.2 | 1 315.9 | 877.5 | 838.2 | 973.4 | 1 450.5 | 1 428.2 | 1 208.3 | 1 285.9 | 1 268.6 | 1 474.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.3 | 95.8 | 0.0 | (1 156.9) | (1 128.1) | (1 115.1) | (1 210.9) | (1 512.2) | (1 747.9) | (1 514.3) | 226.7 | 312.3 | 0.0 | 0.0 | 3 513.9 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 193.8 | 0.0 | 0.0 | 0.0 | 1 332.0 | 3 114.6 | 3 270.4 | 3 313.7 | 3 308.7 | 3 749.1 | 4 188.9 | 3 813.8 | 3 296.7 | 1 990.6 | 0.0 | 0.0 | 1 458.1 | 1 332.3 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 510.2 | 1 421.7 | 1 996.6 | 1 295.6 | 1 685.2 | 2 157.4 | 2 083.4 | 1 776.5 | 2 073.1 | 1 783.2 | 1 315.9 | 877.5 | 838.2 | 973.4 | 1 450.5 | 1 428.2 | 1 208.3 | 1 285.9 | 1 268.6 | 2 105.6 |
| Należności krótkoterminowe | 0.0 | 0.0 | 238.6 | 554.8 | 350.1 | 385.7 | 501.2 | 520.4 | 535.0 | 556.2 | 638.9 | 600.4 | 606.6 | 1 129.6 | 718.5 | 564.9 | 601.9 | 500.9 | 450.2 | 464.0 | 453.0 | 407.9 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 838.2 | 322.2 | 0.0 | 0.0 | 0.0 | 300.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 125.0 | 245.0 | 80.0 | 275.0 | 180.0 | 364.9 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 1 235.1 | 1 890.2 | 2 787.2 | 1 974.8 | 3 409.3 | 3 512.2 | 3 928.6 | 774.5 | 855.8 | 766.7 | 818.1 | 1 536.9 | 1 970.5 | 1 618.9 | 1 621.6 | 1 429.8 | 1 320.9 | 1 189.3 | 5 213.6 | 4 087.6 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 59.4 | 0.0 | 0.0 | 0.0 | (3 196.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 054.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 348.8 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 559.5 | 3 745.7 | 2 946.3 | 3 611.6 | 3 590.6 | 3 834.3 | 4 246.5 | 7 750.6 | 8 160.8 | 7 823.3 | 7 235.9 | 6 980.5 | 7 752.3 | 7 687.7 | 7 176.4 | 7 879.9 | 7 147.0 | 6 829.2 | 2 506.2 | 3 314.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 248.1 | 274.8 | 263.6 | 270.1 | 268.9 | 289.9 | 389.7 | 352.1 | 319.2 | 305.0 | 272.6 | 85.9 | 173.0 | 161.1 | 152.1 | 188.9 | 203.8 | 158.5 | 147.6 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 242.3 | 234.9 | 203.0 | 161.3 | 162.3 | 191.2 |
| Zobowiązania ogółem | 0.0 | 999.0 | 1 794.6 | 5 635.9 | 5 733.5 | 5 586.4 | 6 999.9 | 7 346.5 | 8 175.1 | 8 525.1 | 9 016.6 | 8 590.0 | 8 054.0 | 8 517.4 | 9 722.8 | 9 306.6 | 8 798.0 | 9 309.7 | 8 467.9 | 8 018.5 | 7 719.8 | 7 401.6 |
| Kapitał własny | 1 343.4 | 1 470.7 | 2 811.8 | (314.8) | 50.7 | (8.1) | 353.5 | 582.7 | 894.8 | 940.6 | 1 104.7 | 1 300.4 | 1 404.9 | 902.2 | (491.4) | (309.8) | (39.5) | 186.6 | 355.6 | 477.8 | 479.0 | 968.9 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 2 189.8 | 2 469.7 | 4 606.4 | 5 321.1 | 5 784.2 | 5 578.3 | 7 353.4 | 7 929.2 | 9 069.9 | 9 465.7 | 10 121.3 | 9 890.4 | 9 458.9 | 9 419.6 | 9 231.4 | 8 996.8 | 8 758.5 | 9 496.3 | 8 823.5 | 8 496.3 | 8 198.799999 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 193.8 | 0.0 | 87.4 | 85.7 | 1 373.3 | 1 555.8 | 1 891.7 | 1 514.1 | 1 205.9 | 1 271.9 | 1 379.3 | 1 241.9 | 3 329.7 | 2 025.1 | 204.7 | 210.9 | 21.6 | 1 545.2 |
| Dług (mln) | 0.0 | 0.0 | 163.5 | 3 323.5 | 3 338.0 | 3 143.5 | 3 048.5 | 3 289.9 | 3 583.2 | 4 029.2 | 4 213.0 | 3 720.4 | 3 225.6 | 2 786.1 | 3 033.6 | 3 433.7 | 3 229.3 | 3 067.2 | 3 008.4 | 2 796.8 | 2 504.6 | 3 132.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 510.2 | 1 421.7 | 1 996.6 | 1 295.6 | 1 685.2 | 2 157.4 | 2 083.4 | 1 776.5 | 2 073.1 | 1 783.2 | 1 315.9 | 877.5 | 838.2 | 973.4 | 1 450.5 | 1 428.2 | 1 208.3 | 1 285.9 | 1 268.6 | 2 105.6 |
| Dług netto | 0.0 | 0.0 | (346.7) | 1 901.8 | 1 341.4 | 1 847.9 | 1 363.3 | 1 132.5 | 1 499.8 | 2 252.7 | 2 139.9 | 1 937.2 | 1 909.7 | 1 908.6 | 2 195.4 | 2 460.3 | 1 778.8 | 1 639.0 | 1 800.1 | 1 510.9 | 1 236.0 | 1 026.4 |
| Ticker | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU | WU |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |