Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 8 938.001 | 10 230.002 | 11 573.773 | 12 763.727 | 55 535.849 | 57 441.385 | 59 087.214 | 58 614.997 | 57 306.521 | 51 884.063 | 53 294.731 | 54 938.593 | 52 714.023 | 55 987.947 | 56 518.682 | 62 422.88 | 67 605.678 |
| Aktywa trwałe (mln) | 4 871.263 | 6 739.651 | 8 124.592 | 8 132.757 | 52 136.405 | 52 203.411 | 51 579.392 | 51 116.768 | 52 981.405 | 47 794.118 | 46 913.51 | 47 845.348 | 46 490.639 | 46 785.445 | 46 151.728 | 49 629.285 | 67 605.678 |
| Rzeczowe aktywa trwałe netto | 4 792.899 | 6 382.036 | 7 656.722 | 7 560.618 | 11 691.818 | 11 159.421 | 10 321.113 | 9 920.334 | 10 796.568 | 10 328.098 | 10 357.928 | 10 913.695 | 9 291.868 | 10 270.375 | 10 455.074 | 48 584.016 | 49 852.011 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 56.552 | 45.879 | 62.87 | 54.797 | 42.899 | 50.314 | 111.615 | 106.163 | 97.248 | 80.113 | 19.515 | 14.991 | 12.314 |
| Wartość firmy i wartości niematerialne i prawne | 0.44 | 0.447 | 0.452 | 0.958 | 56.552 | 45.879 | 62.87 | 54.797 | 42.899 | 50.314 | 111.615 | 106.163 | 97.248 | 80.113 | 19.515 | 14.991 | 12.314 |
| Należności netto | 0.0 | 0.0 | 0.0 | 489.041 | 0.0 | 0.0 | 0.0 | 0.0 | 1 072.392 | 0.0 | 0.0 | 0.0 | 0.0 | 559.794 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 406.394 | (1 894.56) | (3 123.401) | (3 791.884) | (5 938.265) | (842.553) | (204.782) | (3 477.227) | (4 570.718) | (2 860.6) | (7 097.641) | (6 020.089) | 0.0 | 0.0 |
| Aktywa obrotowe | 4 066.738 | 3 490.351 | 3 449.181 | 4 630.97 | 3 399.444 | 5 237.974 | 7 507.822 | 7 498.229 | 4 325.116 | 4 089.945 | 6 381.221 | 7 093.245 | 6 223.384 | 9 202.502 | 10 366.954 | 12 793.595 | 0.0 |
| Środki pieniężne i Inwestycje | 3 211.105 | 2 514.306 | 2 763.856 | 3 006.236 | 2 653.375 | 4 332.09 | 6 928.633 | 6 684.674 | 2 412.491 | 3 120.526 | 5 633.365 | 6 356.013 | 5 399.054 | 8 488.38 | 9 733.23 | 12 793.595 | 0.0 |
| Zapasy | 141.18 | 106.727 | 138.243 | 114.168 | 98.57 | 104.614 | 117.659 | 133.558 | 356.489 | 258.003 | 205.051 | 168.952 | 154.063 | 154.327 | 164.732 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 3 023.085 | 2 084.216 | 2 156.611 | 56.021 | 1 905.455 | 3 128.109 | 3 803.084 | 5 941.114 | 1 313.021 | 1 713.59 | 3 919.153 | 4 678.296 | 4 711.961 | 7 315.663 | 6 241.327 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 188.02 | 430.09 | 607.245 | 2 950.215 | 747.92 | 1 203.981 | 3 125.549 | 743.56 | 1 099.47 | 1 406.936 | 1 714.212 | 1 677.717 | 687.093 | 1 172.717 | 3 491.903 | 12 793.595 | 16 527.128 |
| Należności krótkoterminowe | 806.774 | 775.481 | 1 280.325 | 0.0 | 91.225 | 56.788 | 94.204 | 92.887 | 90.397 | 141.481 | 113.547 | 106.674 | 63.792 | 116.815 | 68.229 | 0.0 | 0.0 |
| Dług krótkoterminowy | 1.485 | 2.016 | 0.0 | 0.0 | 0.381 | 0.0 | 0.524 | 0.524 | 0.381 | 0.381 | 0.381 | 0.381 | 1.929 | 0.384 | 0.381 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 809.504 | 778.349 | 1 283.074 | 1 326.8 | 1 330.066 | 1 444.826 | 1 375.198 | 1 241.467 | 1 295.504 | 1 403.03 | 1 355.284 | 1 528.728 | 1 327.837 | 1 479.928 | 1 682.008 | 565.764 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 1 235.961 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 362.728 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7.711 | 35.533 | 46.636 | 157.993 | 9 275.126 | 9 342.201 | 9 209.187 | 9 030.039 | 8 722.564 | 7 519.826 | 7 521.37 | 7 770.001 | 7 245.221 | 7 621.52 | 7 403.312 | 0.0 | 12 040.064 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 155.597 | 8 794.295 | 8 895.035 | 8 832.366 | 8 477.882 | 8 337.641 | 7 145.466 | 7 128.813 | 7 307.861 | 6 803.607 | 7 253.461 | 7 126.926 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 817.215 | 813.882 | 1 329.71 | 1 484.793 | 10 605.192 | 10 787.027 | 10 584.385 | 10 271.506 | 10 018.068 | 8 922.856 | 8 876.654 | 9 298.729 | 8 573.058 | 9 101.448 | 9 085.32 | 565.764 | 12 040.064 |
| Kapitał własny | 8 120.786 | 9 416.12 | 10 244.063 | 11 278.934 | 44 891.622 | 46 680.336 | 48 528.807 | 48 370.752 | 47 320.666 | 42 994.877 | 44 418.077 | 45 639.864 | 44 140.965 | 46 886.499 | 47 433.362 | 52 819.259 | 55 565.614 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 39.035 | (25.978) | (25.978) | (27.261) | (32.213) | (33.67) | (31.815) | (31.525) | (31.631) | (30.216) | (32.814) | (33.931) | (33.786) |
| Pasywa | 8 938.001 | 10 230.002 | 11 573.773 | 12 763.727 | 55 535.849 | 57 441.385 | 59 087.214 | 58 614.997 | 57 306.521 | 51 884.063 | 53 294.731 | 54 938.593 | 52 714.023 | 55 987.947 | 56 518.682 | 53 385.023 | nan |
| Inwestycje | 3 023.085 | 2 084.216 | 2 156.611 | 462.415 | 10.895 | 4.708 | 11.2 | 2.849 | 470.468 | 1 508.808 | 441.926 | 107.578 | 1 851.361 | 218.022 | 221.238 | 0.0 | 0.0 |
| Dług (mln) | 1.485 | 2.016 | 0.0 | 0.0 | 0.381 | 0.0 | 0.524 | 0.524 | 0.381 | 0.381 | 0.381 | 0.381 | 1.929 | 0.384 | 0.381 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 188.02 | 430.09 | 607.245 | 2 950.215 | 747.92 | 1 203.981 | 3 125.549 | 743.56 | 1 099.47 | 1 406.936 | 1 714.212 | 1 677.717 | 687.093 | 1 172.717 | 3 491.903 | 12 793.595 | 16 527.128 |
| Dług netto | (186.535) | (428.074) | (607.245) | (2 950.215) | (747.539) | (1 203.981) | (3 125.025) | (743.036) | (1 099.089) | (1 406.555) | (1 713.831) | (1 677.336) | (685.164) | (1 172.333) | (3 491.522) | (12 793.595) | (16 527.128) |
| Ticker | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME | WTCM.ME |
| Waluta | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB |