WisdomTree, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 408
EBIT TTM (mln): 86
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 1996 1997 1998 1999 2000 2001 2002 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 13 15 15 18 20 6 0 42 65 85 149 184 299 219 237 274 268 254 304 301 349 428
Przychód Δ r/r 0.0% 18.4% -0.7% 14.1% 13.0% -70.0% -100.0% inf% 56.6% 30.1% 76.3% 22.9% 62.7% -26.6% 8.2% 15.5% -2.1% -5.5% 20.0% -1.0% 15.8% 22.5%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 53.9% 100.0% 72.6% 75.8% 77.7% 75.5% 71.2% 65.7% 72.8% 69.9% 70.6% 71.0% 67.5% 76.3% 71.6%
EBIT (mln) -3 -5 -8 -9 -8 -1 -1 -8 3 15 52 74 142 72 58 76 54 74 89 44 149 137
EBIT Δ r/r 0.0% 49.4% 59.7% 5.8% -10.1% -93.1% 122.3% 544.0% -141.0% 385.1% 243.6% 42.7% 92.5% -48.9% -19.6% 31.2% -29.9% 37.5% 20.9% -50.3% 237.9% -8.1%
EBIT (%) -25.8% -32.6% -52.3% -48.6% -38.6% -8.9% 0.0% -18.1% 4.7% 17.7% 34.5% 40.0% 47.4% 33.0% 24.5% 27.9% 19.9% 29.0% 29.3% 14.7% 42.8% 32.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 11 10 12 15 15 19
EBITDA (mln) -3 -5 -8 -8 -7 -3 -1 -7 3 15 52 74 143 74 60 85 72 78 103 45 152 117
EBITDA(%) -24.3% -30.3% -50.3% -45.6% -35.8% -46.2% 0.0% -17.4% 5.2% 18.0% 34.8% 40.5% 47.7% 33.6% 25.1% 31.2% 26.7% 30.7% 33.8% 15.1% 43.4% 27.4%
Podatek (mln) 0 -0 1 -4 -4 2 -2 0 0 1 0 12 57 29 31 14 11 0 7 -11 16 29
Zysk Netto (mln) -3 -5 -9 -4 -3 -5 1 -8 3 11 52 61 80 26 27 37 20 -36 50 51 103 67
Zysk netto Δ r/r 0.0% 55.5% 73.2% -51.2% -18.8% 56.6% -119.9% -809.5% -141.0% 256.7% 367.2% 18.5% 31.1% -67.3% 4.0% 34.7% -46.2% -280.9% -239.7% 1.8% 102.3% -35.0%
Zysk netto (%) -24.5% -32.1% -56.0% -24.0% -17.2% -89.9% 0.0% -18.1% 4.7% 13.0% 34.5% 33.2% 26.8% 11.9% 11.5% 13.4% 7.3% -14.1% 16.4% 16.8% 29.4% 15.6%
EPS -0.51 -0.77 -1.09 -0.45 -0.33 -0.6 0.11 -0.0674 0.03 0.09 0.41 0.46 0.58 0.19 0.2 0.23 -0.0829 -0.24 0.31 0.31 0.66 0.58
EPS (rozwodnione) -0.51 -0.77 -1.09 -0.45 -0.3 -0.6 0.11 -0.0674 0.02 0.08 0.37 0.44 0.58 0.19 0.2 0.23 -0.0829 -0.24 0.31 0.31 0.64 0.53
Ilośc akcji (mln) 6 6 8 9 10 9 8 112 114 122 127 132 137 134 135 158 152 149 144 143 145 145
Ważona ilośc akcji (mln) 6 6 8 9 11 9 9 112 136 138 140 139 139 136 136 158 152 149 145 143 148 159
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD