Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-03-30 00:00:00 | 2001-04-02 00:00:00 | 2002-03-29 00:00:00 | 2003-03-31 00:00:00 | 2004-03-15 00:00:00 | 2005-03-16 00:00:00 | 2006-03-16 00:00:00 | 2007-03-01 00:00:00 | 2008-02-29 00:00:00 | 2009-02-27 00:00:00 | 2010-02-26 00:00:00 | 2011-03-01 00:00:00 | 2012-02-29 00:00:00 | 2013-02-28 00:00:00 | 2014-02-27 00:00:00 | 2015-02-24 00:00:00 | 2016-02-29 00:00:00 | 2017-02-21 00:00:00 | 2018-03-01 00:00:00 | 2019-02-28 00:00:00 | 2020-02-28 00:00:00 | 2021-02-26 00:00:00 | 2022-02-25 00:00:00 | 2023-02-24 00:00:00 | 2024-02-23 00:00:00 | 2025-02-28 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 589 | 563 | 521 | 504 | 535 | 608 | 679 | 711 | 748 | 716 | 1 162 | 1 237 | 1 268 | 1 682 | 1 670 | 1 791 | 1 788 | 1 875 | 2 047 | 2 161 | 2 556 | 2 497 | 3 086 | 3 488 | 3 780 | 4 532 |
| Aktywa trwałe (mln) | 174 | 171 | 164 | 158 | 158 | 151 | 185 | 194 | 261 | 259 | 407 | 399 | 440 | 667 | 648 | 634 | 607 | 634 | 709 | 719 | 1 009 | 1 000 | 1 124 | 1 189 | 1 388 | 1 452 |
| Rzeczowe aktywa trwałe netto | 31 | 30 | 31 | 26 | 22 | 15 | 17 | 21 | 27 | 24 | 33 | 31 | 39 | 43 | 45 | 53 | 63 | 91 | 91 | 91 | 322 | 307 | 380 | 443 | 505 | 560 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 161 | 217 | 220 | 303 | 304 | 319 | 397 | 393 | 387 | 378 | 380 | 383 | 392 | 411 | 412 | 434 | 431 | 457 | 452 |
| Wartości niematerialne i prawne | 132 | 129 | 125 | 126 | 130 | 132 | 0 | 0 | 0 | 0 | 59 | 57 | 75 | 220 | 204 | 186 | 160 | 159 | 161 | 148 | 172 | 170 | 187 | 175 | 218 | 208 |
| Wartość firmy i wartości niematerialne i prawne | 132 | 129 | 125 | 126 | 130 | 132 | 164 | 161 | 217 | 220 | 362 | 368 | 401 | 624 | 603 | 580 | 544 | 544 | 618 | 628 | 688 | 693 | 745 | 747 | 675 | 660 |
| Należności netto | 165 | 164 | 143 | 129 | 138 | 145 | 192 | 181 | 178 | 151 | 266 | 305 | 328 | 378 | 400 | 434 | 451 | 476 | 478 | 502 | 534 | 535 | 698 | 747 | 798 | 878 |
| Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 98 | 115 | 133 | 149 | 171 |
| Aktywa obrotowe | 415 | 393 | 357 | 346 | 378 | 458 | 494 | 518 | 487 | 457 | 755 | 838 | 828 | 1 015 | 1 021 | 1 157 | 1 181 | 1 240 | 1 337 | 1 442 | 1 547 | 1 497 | 1 961 | 2 299 | 2 392 | 3 080 |
| Środki pieniężne i Inwestycje | 8 | 5 | 9 | 26 | 36 | 85 | 28 | 34 | 9 | 41 | 58 | 126 | 16 | 74 | 19 | 24 | 35 | 56 | 80 | 83 | 74 | 146 | 118 | 148 | 210 | 782 |
| Zapasy | 224 | 206 | 186 | 176 | 194 | 219 | 267 | 291 | 288 | 251 | 410 | 392 | 465 | 546 | 583 | 678 | 674 | 685 | 761 | 837 | 921 | 794 | 1 115 | 1 370 | 1 347 | 1 385 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256 |
| Środki pieniężne i inne aktywa pieniężne | 8 | 5 | 9 | 26 | 36 | 85 | 28 | 34 | 9 | 41 | 58 | 126 | 16 | 74 | 19 | 24 | 35 | 56 | 80 | 83 | 74 | 146 | 118 | 148 | 210 | 526 |
| Należności krótkoterminowe | 90 | 86 | 58 | 60 | 77 | 95 | 101 | 103 | 89 | 64 | 146 | 182 | 127 | 185 | 141 | 173 | 145 | 185 | 230 | 200 | 240 | 252 | 364 | 456 | 369 | 491 |
| Dług krótkoterminowy | 6 | 2 | 0 | 0 | 0 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 72 | 85 | 147 | 100 | 0 |
| Zobowiązania krótkoterminowe | 123 | 114 | 88 | 86 | 108 | 147 | 179 | 156 | 129 | 108 | 224 | 285 | 223 | 282 | 244 | 287 | 270 | 315 | 416 | 358 | 462 | 500 | 727 | 907 | 712 | 984 |
| Rozliczenia międzyokresowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (146) | 19 | 76 | 97 | 102 | 113 | 125 | 129 | 186 | 0 | 83 | 105 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe | 164 | 145 | 111 | 88 | 66 | 58 | 49 | 39 | 69 | 38 | 42 | 42 | 43 | 378 | 299 | 372 | 314 | 308 | 79 | 202 | 380 | 217 | 362 | 333 | 452 | 484 |
| Rezerwy z tytułu odroczonego podatku | 5 | 4 | 9 | 8 | 6 | 8 | 9 | 0 | 14 | 18 | 29 | 32 | 43 | 61 | 69 | 69 | 69 | 73 | 58 | 67 | 70 | 78 | 86 | 101 | 140 | 140 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 140 | 187 | 232 | 289 | 447 |
| Zobowiązania ogółem | 287 | 259 | 198 | 175 | 174 | 206 | 228 | 195 | 198 | 145 | 266 | 328 | 266 | 660 | 542 | 659 | 585 | 623 | 496 | 559 | 841 | 717 | 1 088 | 1 240 | 1 164 | 1 468 |
| Kapitał własny | 302 | 304 | 322 | 329 | 361 | 403 | 451 | 516 | 550 | 571 | 740 | 745 | 803 | 748 | 840 | 884 | 957 | 1 006 | 1 298 | 1 602 | 1 715 | 1 780 | 1 997 | 2 248 | 2 616 | 3 064 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 164 | 199 | 274 | 287 | 248 | 246 | 246 | 253 | 254 | 279 | 293 | 332 | 359 | 386 | 407 |
| Pasywa | 589 | 563 | 521 | 504 | 535 | 608 | 679 | 711 | 748 | 716 | 1 162 | 1 237 | 1 268 | 1 682 | 1 670 | 1 791 | 1 788 | 1 875 | 2 047 | 2 161 | 2 556 | 2 497 | 3 086 | 3 488 | 3 780 | 4 532 |
| Inwestycje | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 98 | 115 | 133 | 149 | 427 |
| Dług (mln) | 165 | 143 | 102 | 81 | 60 | 60 | 50 | 40 | 54 | 0 | 0 | 10 | 20 | 316 | 230 | 303 | 245 | 235 | 22 | 135 | 310 | 211 | 361 | 379 | 405 | 447 |
| Dług netto | 158 | 138 | 93 | 55 | 24 | (25) | 22 | 6 | 45 | (41) | (58) | (116) | 4 | 242 | 211 | 279 | 210 | 179 | (58) | 53 | 236 | 65 | 242 | 232 | 195 | (79) |
| Ticker | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B | WSO-B |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |