Western Copper and Gold Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
| Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
2 |
2 |
2 |
| EBIT (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-3 |
0 |
-2 |
-2 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-10.85% |
-14.15% |
-27.93% |
-6.34% |
27.6% |
15.4% |
37.9% |
8.5% |
-30.31% |
-4.17% |
25.0% |
13.2% |
30.0% |
-8.20% |
-25.35% |
-8.88% |
-10.38% |
12.3% |
-14.85% |
9.8% |
34.4% |
44.8% |
121.4% |
126.1% |
-41.40% |
45.0% |
-29.15% |
-24.18% |
194.3% |
-14.36% |
23.0% |
50.5% |
22.4% |
63.4% |
169.1% |
-100.00% |
31.7% |
-5.98% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
0 |
0 |
-1 |
0 |
0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-3 |
-2 |
-2 |
-2 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
| NOPLAT (mln) |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-3 |
-1 |
-2 |
-1 |
| Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
-1 |
0 |
-0 |
-0 |
-1 |
-1 |
-0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-3 |
-1 |
-2 |
-1 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
9.4% |
58.6% |
-53.45% |
21.8% |
-6.46% |
9.4% |
121.3% |
4.2% |
21.0% |
-26.97% |
39.2% |
10.3% |
11.5% |
22.4% |
-30.29% |
-9.14% |
129.8% |
10.8% |
-36.62% |
-27.64% |
-305.68% |
44.1% |
176.5% |
107.3% |
28.9% |
43.8% |
34.6% |
-87.95% |
164.0% |
-45.55% |
-44.93% |
650.9% |
-61.65% |
87.2% |
248.6% |
-17.29% |
199.3% |
-60.37% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
| EPS |
-0.0051 |
-0.0047 |
-0.0071 |
-0.0051 |
-0.0056 |
-0.0075 |
-0.0033 |
-0.0061 |
-0.0052 |
-0.0081 |
-0.0073 |
-0.0063 |
-0.0062 |
-0.0057 |
-0.0097 |
-0.0066 |
-0.0066 |
-0.0068 |
-0.0065 |
-0.0057 |
0.0018 |
-0.007 |
-0.0038 |
-0.0038 |
-0.003 |
-0.0081 |
-0.0084 |
-0.0061 |
-0.0035 |
-0.0104 |
-0.0105 |
-0.0007 |
-0.0092 |
-0.0056 |
-0.0054 |
-0.0051 |
-0.0032 |
-0.0096 |
-0.0162 |
-0.0034 |
-0.008 |
-0.0032 |
| EPS (rozwodnione) |
-0.0051 |
-0.0047 |
-0.0071 |
-0.0051 |
-0.0056 |
-0.0075 |
-0.0033 |
-0.0061 |
-0.0052 |
-0.0081 |
-0.0073 |
-0.0063 |
-0.0061 |
-0.0057 |
-0.0097 |
-0.0066 |
-0.0066 |
-0.0068 |
-0.0065 |
-0.0057 |
0.0018 |
-0.007 |
-0.0038 |
-0.0038 |
-0.003 |
-0.0081 |
-0.0084 |
-0.0061 |
-0.0035 |
-0.0104 |
-0.0105 |
-0.0007 |
-0.0092 |
-0.0056 |
-0.0054 |
-0.0051 |
-0.0032 |
-0.0096 |
-0.0162 |
-0.0034 |
-0.008 |
-0.0032 |
| Ilośc akcji (mln) |
94 |
94 |
94 |
94 |
94 |
94 |
94 |
94 |
95 |
95 |
95 |
96 |
97 |
98 |
100 |
101 |
101 |
101 |
103 |
106 |
108 |
109 |
112 |
115 |
136 |
136 |
140 |
150 |
151 |
151 |
152 |
152 |
152 |
153 |
160 |
163 |
166 |
167 |
188 |
198 |
198 |
199 |
| Ważona ilośc akcji (mln) |
94 |
94 |
94 |
94 |
94 |
94 |
94 |
94 |
95 |
95 |
95 |
96 |
98 |
98 |
100 |
101 |
101 |
101 |
103 |
106 |
109 |
109 |
112 |
115 |
136 |
136 |
140 |
150 |
151 |
151 |
152 |
152 |
152 |
153 |
160 |
163 |
166 |
167 |
188 |
198 |
198 |
199 |
| Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |