Wrap Technologies, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
Rok finansowy |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
4 |
1 |
1 |
4 |
1 |
1 |
2 |
1 |
1 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
inf% |
26.1% |
inf% |
inf% |
14120.3% |
1079.5% |
485.2% |
1300.6% |
274.6% |
464.3% |
123.7% |
132.3% |
79.3% |
73.1% |
3.7% |
-39.76% |
-5.76% |
46.3% |
-55.53% |
3.2% |
113.5% |
-83.57% |
107.6% |
30.9% |
-83.67% |
46.9% |
-48.17% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-315.85% |
0.0% |
0.0% |
15.0% |
20.0% |
48.0% |
40.0% |
41.3% |
34.1% |
41.1% |
32.1% |
31.7% |
33.4% |
39.2% |
-3.10% |
39.4% |
30.1% |
41.7% |
39.2% |
53.6% |
47.4% |
49.5% |
55.6% |
60.0% |
-49.41% |
56.6% |
62.6% |
39.6% |
47.4% |
77.8% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
4 |
5 |
5 |
7 |
10 |
8 |
8 |
7 |
6 |
6 |
7 |
5 |
6 |
6 |
7 |
6 |
5 |
4 |
5 |
5 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-3 |
-2 |
-3 |
-4 |
-4 |
-5 |
-8 |
-6 |
-5 |
-5 |
-5 |
-4 |
-4 |
-4 |
-5 |
-3 |
-7 |
-4 |
-3 |
-4 |
-5 |
-4 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
538.5% |
478.7% |
121.9% |
104.1% |
115.7% |
355.4% |
450.4% |
317.1% |
239.2% |
154.6% |
199.4% |
103.9% |
61.9% |
44.3% |
54.7% |
50.8% |
127.5% |
174.0% |
55.8% |
31.8% |
-0.07% |
-38.69% |
-35.02% |
-31.23% |
-21.60% |
6.2% |
-29.69% |
84.1% |
-2.84% |
-37.59% |
31.9% |
-30.14% |
-5.24% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1839.53% |
0.0% |
0.0% |
-44130.11% |
-6082.87% |
-1253.01% |
-3320.19% |
-929.06% |
-1051.54% |
-346.67% |
-341.99% |
-383.74% |
-280.99% |
-352.66% |
-403.36% |
-333.46% |
-213.92% |
-339.84% |
-410.56% |
-229.92% |
-100.53% |
-599.16% |
-422.55% |
-75.74% |
-1125.98% |
-280.42% |
-201.53% |
-611.47% |
-535.61% |
-512.68% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-4 |
-4 |
-5 |
-8 |
-6 |
-5 |
-5 |
-5 |
-4 |
-4 |
-4 |
-5 |
-2 |
-7 |
-4 |
-3 |
-3 |
-4 |
-4 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1826.77% |
0.0% |
0.0% |
-43931.48% |
-6012.22% |
-1243.65% |
-3317.58% |
-925.94% |
-926.25% |
-343.03% |
-338.69% |
-379.94% |
-280.99% |
-345.91% |
-397.83% |
-327.70% |
-208.49% |
-328.39% |
-393.65% |
-218.52% |
-100.53% |
-571.03% |
-405.66% |
-75.74% |
-1100.68% |
-548.44% |
-201.53% |
-578.58% |
-514.68% |
-512.68% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-3 |
-2 |
-3 |
-4 |
-4 |
-5 |
-8 |
-6 |
-5 |
-5 |
-5 |
-4 |
-4 |
-4 |
-5 |
-3 |
-18 |
0 |
-0 |
2 |
-8 |
-0 |
Podatek (mln) |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
-4 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-3 |
-2 |
-3 |
-4 |
-4 |
-5 |
-8 |
-6 |
-5 |
-5 |
-5 |
-4 |
-3 |
-4 |
-5 |
-3 |
-18 |
0 |
-0 |
2 |
-8 |
-0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
538.5% |
478.7% |
121.9% |
104.1% |
115.8% |
355.6% |
450.3% |
316.6% |
240.1% |
146.8% |
186.3% |
96.9% |
58.4% |
47.1% |
61.8% |
39.8% |
131.4% |
176.9% |
55.1% |
47.0% |
0.0% |
-38.65% |
-35.49% |
-33.66% |
-30.09% |
4.6% |
-23.00% |
430.4% |
103.1% |
-92.31% |
166.9% |
-58.71% |
-147.01% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1839.53% |
0.0% |
0.0% |
-44120.85% |
-6075.40% |
-1256.91% |
-3219.96% |
-888.22% |
-1014.24% |
-340.27% |
-338.28% |
-383.59% |
-251.31% |
-352.08% |
-403.26% |
-331.91% |
-213.52% |
-339.59% |
-410.73% |
-227.22% |
-96.79% |
-533.90% |
-416.56% |
-81.96% |
-3124.11% |
7.9% |
-24.48% |
335.6% |
-878.27% |
-7.19% |
EPS |
-0.0073 |
-0.0013 |
-0.003 |
-0.0091 |
-0.0088 |
-0.0075 |
-0.0066 |
-0.0136 |
-0.0191 |
-0.034 |
-0.0366 |
-0.0548 |
-0.0541 |
-0.0687 |
-0.0805 |
-0.0888 |
-0.0783 |
-0.0902 |
-0.11 |
-0.0951 |
-0.14 |
-0.2 |
-0.15 |
-0.13 |
-0.13 |
-0.12 |
-0.0941 |
-0.0843 |
-0.0917 |
-0.12 |
-0.0698 |
-0.42 |
-0.0016 |
-0.0198 |
0.0365 |
-0.17 |
-0.0011 |
EPS (rozwodnione) |
-0.0073 |
-0.0013 |
-0.003 |
-0.0091 |
-0.0088 |
-0.0075 |
-0.0066 |
-0.0136 |
-0.0191 |
-0.034 |
-0.0366 |
-0.0548 |
-0.0541 |
-0.0687 |
-0.0805 |
-0.0888 |
-0.0783 |
-0.0902 |
-0.11 |
-0.0951 |
-0.14 |
-0.2 |
-0.15 |
-0.13 |
-0.13 |
-0.12 |
-0.0941 |
-0.0843 |
-0.0917 |
-0.12 |
-0.0698 |
-0.42 |
-0.0016 |
-0.0198 |
0.0365 |
-0.17 |
-0.0011 |
Ilośc akcji (mln) |
4 |
23 |
23 |
17 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
24 |
27 |
28 |
30 |
29 |
30 |
31 |
36 |
37 |
38 |
38 |
40 |
39 |
41 |
41 |
41 |
41 |
41 |
42 |
43 |
44 |
44 |
45 |
46 |
46 |
48 |
Ważona ilośc akcji (mln) |
4 |
23 |
23 |
17 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
24 |
27 |
28 |
30 |
29 |
30 |
31 |
36 |
37 |
38 |
38 |
40 |
39 |
41 |
41 |
41 |
41 |
41 |
42 |
43 |
44 |
44 |
45 |
46 |
46 |
48 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |