Westport Fuel Systems Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 21 17 25 28 37 52 69 96 128 0 156 164 131 103 225 247 270 305 252 312 306 338 302
Przychód Δ r/r 0.0% 3.9% -75.4% 40724.6% -19.1% 47.4% 15.1% 31.2% 40.3% 32.6% 38.8% 32.9% -100.0% inf% 5.4% -20.4% -20.9% 117.7% 9.9% 9.4% 13.0% -17.3% 23.7% -2.1% 10.5% -10.5%
Marża brutto 66.7% 100.0% 100.0% 27.8% 32.5% 30.6% 31.0% 34.2% 36.5% 31.5% 25.3% 31.6% 0.0% 34.1% 9.4% 25.0% 19.4% 21.5% 26.0% 23.8% 22.4% 15.7% 15.4% 11.8% 13.5% 19.1%
EBIT (mln) -5 -8 -19 -29 -33 -27 -19 -13 -13 -18 -21 -20 0 -108 -167 -159 -111 -122 -65 -53 8 -2 3 -44 -43 -25
EBIT Δ r/r 0.0% 68.1% 156.8% 50.6% 11.7% -17.3% -28.0% -31.8% -1.1% 37.8% 17.8% -4.3% -100.0% -inf% 55.5% -4.7% -30.6% 10.1% -46.7% -18.8% -115.9% -121.0% -266.8% -1592.2% -2.7% -42.2%
EBIT (%) -2266.7% -3666.7% -38265.8% -141.2% -194.9% -109.4% -68.5% -35.6% -25.1% -26.1% -22.1% -15.9% 0.0% -69.1% -102.0% -122.1% -107.1% -54.1% -26.3% -19.5% 2.7% -0.7% 0.9% -14.3% -12.6% -8.2%
Koszty finansowe (mln) 0 0 0 0 2 0 0 0 -8 1 2 3 0 6 5 7 6 12 14 9 7 8 5 3 3 3
EBITDA (mln) -4 -7 -17 -26 -25 -20 -12 -10 -19 -26 -35 -18 0 -78 -137 -99 -67 -70 -32 -3 25 12 17 -29 -30 -5
EBITDA(%) -2133.3% -3300.0% -33598.9% -125.0% -147.8% -81.5% -42.0% -26.0% -36.3% -37.0% -36.0% -13.7% 0.0% -50.4% -83.2% -75.7% -64.8% -31.0% -13.1% -0.9% 8.1% 4.9% 5.4% -9.4% -8.9% -1.8%
Podatek (mln) -0 -0 -1 -0 4 3 4 2 -3 -4 5 9 0 2 1 -1 1 5 -4 2 2 1 -8 1 1 5
Zysk Netto (mln) -4 -7 -18 -29 -33 -29 -22 -14 -10 -10 -19 -37 0 -99 -185 -150 -98 -98 -10 -31 0 -7 14 -33 -51 -22
Zysk netto Δ r/r 0.0% 70.0% 143.0% 62.1% 12.9% -13.0% -24.7% -33.2% -32.2% 2.2% 93.0% 90.9% -100.0% -inf% 87.7% -19.3% -34.2% -0.8% -89.8% 215.6% -100.6% -4014.4% -285.6% -339.4% 54.9% -56.9%
Zysk netto (%) -2200.0% -3600.0% -35540.1% -141.1% -196.9% -116.3% -76.1% -38.7% -18.7% -14.4% -20.0% -28.8% 0.0% -63.5% -113.0% -114.6% -95.2% -43.4% -4.0% -11.7% 0.1% -2.9% 4.4% -10.7% -15.0% -7.2%
EPS -5.97 -8.42 -16.67 -23.37 -22.74 -17.05 -10.93 -6.82 -4.56 -3.98 -6.39 -10.82 0.0 -18.27 -32.17 -23.44 -15.47 -11.06 -5.26 -2.38 0.014 -0.54 0.84 -1.91 -2.95 -1.27
EPS (rozwodnione) -5.97 -8.42 -16.67 -23.37 -22.74 -17.05 -10.93 -6.82 -4.56 -3.98 -6.39 -10.82 0.0 -18.27 -32.17 -23.44 -15.5 -11.06 -5.26 -2.38 0.014 -0.54 0.84 -1.91 -2.95 -1.27
Ilośc akcji (mln) 1 1 1 1 1 2 2 2 2 3 3 3 54 5 6 6 6 9 12 13 13 14 16 17 17 17
Ważona ilośc akcji (mln) 1 1 1 1 1 2 2 2 2 3 3 3 54 5 6 6 6 9 12 13 13 14 16 17 17 17
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD