Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
859.395 |
904.242 |
915.883 |
893.524 |
906.505 |
1 013.539 |
983.262 |
1 093.01 |
1 153.284 |
1 111.136 |
1 093.336 |
1 172.326 |
1 462.623 |
4 609.042 |
4 678.95 |
8 637.328 |
8 754.673 |
8 453.954 |
8 231.402 |
14 183.039 |
14 060.918 |
14 707.636 |
15 480.63 |
18 102.035 |
17 976.783 |
17 535.024 |
Aktywa trwałe (mln) |
829.073 |
528.05 |
528.439 |
723.973 |
523.678 |
790.257 |
104.307 |
107.349 |
99.873 |
1 041.263 |
1 038.888 |
1 068.84 |
1 394.957 |
4 447.691 |
4 445.274 |
8 396.913 |
8 476.182 |
7 972.615 |
7 963.871 |
13 890.553 |
13 703.064 |
14 414.127 |
15 305.108 |
17 875.176 |
17 305.801 |
3 412.876 |
Rzeczowe aktywa trwałe netto |
501.35 |
433.867 |
435.629 |
629.532 |
421.543 |
676.149 |
462.343 |
574.11 |
586.594 |
574.329 |
499.248 |
548.131 |
621.182 |
0.0 |
0.0 |
5 566.318 |
5 681.394 |
5 394.634 |
4 782.339 |
8 820.314 |
(179.309) |
(145.844) |
(145.572) |
56.674 |
11 680.501 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
49.874 |
63.607 |
63.607 |
63.607 |
63.607 |
0.0 |
0.0 |
0.0 |
0.0 |
63.607 |
329.132 |
350.208 |
692.415 |
681.809 |
635.92 |
643.96 |
920.944 |
934.688 |
910.818 |
901.529 |
1 037.412 |
978.289 |
967.843 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
92.81 |
44.567 |
38.528 |
50.501 |
40.7 |
43.742 |
99.873 |
0.0 |
0.0 |
0.0 |
62.35 |
737.363 |
718.427 |
1 516.616 |
1 377.92 |
1 247.569 |
1 868.817 |
2 935.425 |
3 095.99 |
3 182.333 |
3 229.41 |
3 493.501 |
3 015.626 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
94.183 |
92.81 |
94.441 |
102.135 |
114.108 |
104.307 |
107.349 |
99.873 |
93.31 |
85.187 |
87.768 |
125.957 |
1 066.495 |
1 068.635 |
2 209.031 |
2 059.729 |
1 883.489 |
2 512.777 |
3 856.369 |
4 030.678 |
4 093.151 |
4 130.939 |
4 530.913 |
3 993.915 |
967.843 |
Należności netto |
0.0 |
7.945 |
18.789 |
40.241 |
50.917 |
63.471 |
82.933 |
88.884 |
88.329 |
53.074 |
35.998 |
38.793 |
38.369 |
36.002 |
29.334 |
34.477 |
62.218 |
299.61 |
105.219 |
74.842 |
57.816 |
26.257 |
1.826 |
0.919 |
2.176 |
0.0 |
Inwestycje długoterminowe |
327.723 |
335.1 |
308.67 |
67.742 |
265.252 |
110.379 |
266.542 |
108.581 |
89.463 |
344.412 |
385.212 |
398.844 |
596.749 |
565.626 |
530.02 |
249.403 |
275.473 |
298.893 |
341.457 |
329.248 |
324.004 |
283.446 |
356.637 |
327.502 |
354.261 |
301.115 |
Aktywa obrotowe |
2.297 |
376.192 |
387.444 |
169.551 |
382.827 |
223.282 |
878.955 |
985.661 |
1 053.411 |
69.873 |
54.448 |
103.486 |
67.666 |
161.351 |
233.676 |
240.415 |
278.491 |
481.339 |
267.531 |
292.486 |
357.854 |
293.509 |
175.522 |
226.859 |
670.982 |
640.373 |
Środki pieniężne i Inwestycje |
2.297 |
10.165 |
8.87 |
21.304 |
107.159 |
127.094 |
147.581 |
188.255 |
254.814 |
16.799 |
18.45 |
64.693 |
29.297 |
123.904 |
117.519 |
198.683 |
157.227 |
155.482 |
162.312 |
217.644 |
196.028 |
248.662 |
165.427 |
167.996 |
633.86 |
640.373 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.008999) |
0.0 |
(0.001) |
(2.693) |
668.806 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
82.8 |
110.379 |
134.567 |
166.147 |
242.677 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.009 |
0.0 |
0.001 |
771.761 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.297 |
10.165 |
8.87 |
21.304 |
24.359 |
16.715 |
13.014 |
22.108 |
12.137 |
16.799 |
18.45 |
64.693 |
29.297 |
123.904 |
117.519 |
198.683 |
157.227 |
155.482 |
162.312 |
217.644 |
196.028 |
248.662 |
165.427 |
167.996 |
633.86 |
640.373 |
Należności krótkoterminowe |
7.227 |
(2.655) |
(1.312) |
1.126 |
15.086 |
18.449 |
20.966 |
47.58 |
101.041 |
61.93 |
83.075 |
40.808 |
82.055 |
265.132 |
161.369 |
293.846 |
342.374 |
266.917 |
263.053 |
403.896 |
487.405 |
603.663 |
572.846 |
623.843 |
615.75 |
596.994 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
52.296 |
0.0 |
0.0 |
(18.555) |
0.0 |
81.0 |
0.0 |
141.75 |
233.16 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
164.682 |
90.624 |
45.787 |
456.708 |
1 134.088 |
0.0 |
Zobowiązania krótkoterminowe |
27.0 |
52.0 |
60.0 |
88.0 |
103.0 |
102.0 |
130.0 |
182.0 |
202.0 |
200.902 |
126.906 |
244.074 |
382.312 |
335.791 |
273.171 |
393.924 |
445.089 |
374.007 |
372.819 |
576.05 |
668.751 |
790.177 |
776.705 |
852.1 |
808.082 |
794.606 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
1.81 |
0.0 |
0.0 |
40.49 |
0.0 |
0.0 |
0.0 |
41.443 |
44.783 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(164.682) |
(90.624) |
(45.787) |
(456.708) |
(1 134.088) |
0.0 |
Zobowiązania długoterminowe |
317.0 |
290.0 |
296.0 |
235.0 |
209.0 |
293.0 |
246.0 |
279.0 |
317.0 |
262.098 |
334.022 |
255.232 |
356.209 |
2 015.928 |
2 203.048 |
4 352.669 |
4 748.156 |
4 654.807 |
4 447.198 |
6 776.934 |
6 443.994 |
7 039.09 |
7 120.474 |
8 241.291 |
8 461.704 |
8 306.294 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
6.608 |
0.0 |
29.532 |
40.349 |
39.908 |
41.527 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
82.982 |
86.104 |
90.825 |
67.009 |
173.115 |
179.309 |
145.844 |
145.572 |
178.959 |
180.65 |
147.461 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
298.4 |
348.714 |
329.723 |
330.886 |
149.872 |
0.0 |
Zobowiązania ogółem |
349.931 |
340.565 |
354.63 |
319.668 |
308.014 |
392.064 |
372.105 |
453.26 |
512.923 |
463.0 |
460.928 |
499.306 |
738.521 |
2 351.719 |
2 476.219 |
4 746.593 |
5 193.245 |
5 028.814 |
4 820.017 |
7 352.984 |
7 112.745 |
7 829.267 |
7 897.179 |
9 093.391 |
9 269.786 |
9 100.9 |
Kapitał własny |
512.6 |
562.073 |
559.665 |
572.372 |
596.639 |
620.068 |
607.468 |
631.985 |
634.271 |
648.136 |
625.633 |
625.013 |
682.581 |
1 987.146 |
1 904.415 |
3 750.889 |
3 427.243 |
3 301.667 |
3 192.261 |
6 830.055 |
6 948.173 |
6 878.369 |
7 583.451 |
9 008.644 |
8 706.997 |
8 434.124 |
Udziały mniejszościowe |
(3.136) |
0.802 |
0.794 |
1.484 |
1.852 |
1.407 |
3.689 |
7.765 |
6.09 |
0.0 |
6.775 |
48.007 |
41.521 |
270.177 |
298.316 |
139.846 |
134.185 |
123.473 |
219.124 |
5.777 |
6.244 |
1.656 |
1.666 |
14.998 |
6.562 |
4.429 |
Pasywa |
859.395 |
904.242 |
915.883 |
893.524 |
906.505 |
1 013.539 |
983.262 |
1 093.01 |
1 153.284 |
1 111.136 |
1 093.336 |
1 172.326 |
1 462.623 |
4 609.042 |
4 678.95 |
8 637.328 |
8 754.673 |
8 453.954 |
8 231.402 |
14 183.039 |
14 060.918 |
14 707.636 |
15 480.63 |
18 102.035 |
17 976.783 |
17 535.024 |
Inwestycje |
327.723 |
335.1 |
308.67 |
67.742 |
348.052 |
220.758 |
401.109 |
274.728 |
332.14 |
344.412 |
385.212 |
398.844 |
596.749 |
565.626 |
530.02 |
249.403 |
275.473 |
298.893 |
341.457 |
329.248 |
324.004 |
283.446 |
356.637 |
1 099.263 |
354.261 |
301.115 |
Dług (mln) |
317.351 |
305.468 |
312.305 |
247.923 |
281.933 |
294.731 |
244.695 |
3.239 |
316.751 |
326.874 |
215.33 |
396.982 |
589.369 |
1 968.397 |
2 067.41 |
4 088.546 |
4 492.793 |
4 440.814 |
4 265.267 |
6 378.691 |
6 053.943 |
6 695.998 |
6 791.616 |
7 877.748 |
8 144.182 |
8 039.002 |
Środki pieniężne i inne aktywa pieniężne |
2.297 |
10.165 |
8.87 |
21.304 |
24.359 |
16.715 |
13.014 |
22.108 |
12.137 |
16.799 |
18.45 |
64.693 |
29.297 |
123.904 |
117.519 |
198.683 |
157.227 |
155.482 |
162.312 |
217.644 |
196.028 |
248.662 |
165.427 |
167.996 |
633.86 |
640.373 |
Dług netto |
315.054 |
295.303 |
303.435 |
226.619 |
257.574 |
278.016 |
231.681 |
(18.869) |
304.614 |
310.075 |
196.88 |
332.289 |
560.072 |
1 844.493 |
1 949.891 |
3 889.863 |
4 335.566 |
4 285.332 |
4 102.955 |
6 161.047 |
5 857.915 |
6 447.336 |
6 626.189 |
7 709.752 |
7 510.322 |
7 398.629 |
Ticker |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
WPC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |