Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 859.395 | 904.242 | 915.883 | 893.524 | 906.505 | 1 013.539 | 983.262 | 1 093.01 | 1 153.284 | 1 111.136 | 1 093.336 | 1 172.326 | 1 462.623 | 4 609.042 | 4 678.95 | 8 637.328 | 8 754.673 | 8 453.954 | 8 231.402 | 14 183.039 | 14 060.918 | 14 707.636 | 15 480.63 | 18 102.035 | 17 976.783 | 17 535.024 |
| Aktywa trwałe (mln) | 829.073 | 528.05 | 528.439 | 723.973 | 523.678 | 790.257 | 104.307 | 107.349 | 99.873 | 1 041.263 | 1 038.888 | 1 068.84 | 1 394.957 | 4 447.691 | 4 445.274 | 8 396.913 | 8 476.182 | 7 972.615 | 7 963.871 | 13 890.553 | 13 703.064 | 14 414.127 | 15 305.108 | 17 875.176 | 17 305.801 | 16 894.651 |
| Rzeczowe aktywa trwałe netto | 501.35 | 433.867 | 435.629 | 629.532 | 421.543 | 676.149 | 462.343 | 574.11 | 586.594 | 574.329 | 499.248 | 548.131 | 621.182 | 0.0 | 0.0 | 5 566.318 | 5 681.394 | 5 394.634 | 4 782.339 | 8 820.314 | (179.309) | (145.844) | (145.572) | 56.674 | 11 680.501 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 49.874 | 63.607 | 63.607 | 63.607 | 63.607 | 0.0 | 0.0 | 0.0 | 0.0 | 63.607 | 329.132 | 350.208 | 692.415 | 681.809 | 635.92 | 643.96 | 920.944 | 934.688 | 910.818 | 901.529 | 1 037.412 | 978.289 | 967.843 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 92.81 | 44.567 | 38.528 | 50.501 | 40.7 | 43.742 | 99.873 | 0.0 | 0.0 | 0.0 | 62.35 | 737.363 | 718.427 | 1 516.616 | 1 377.92 | 1 247.569 | 1 868.817 | 2 935.425 | 3 095.99 | 3 182.333 | 3 229.41 | 3 493.501 | 3 015.626 | 1 404.508 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 94.183 | 92.81 | 94.441 | 102.135 | 114.108 | 104.307 | 107.349 | 99.873 | 93.31 | 85.187 | 87.768 | 125.957 | 1 066.495 | 1 068.635 | 2 209.031 | 2 059.729 | 1 883.489 | 2 512.777 | 3 856.369 | 4 030.678 | 4 093.151 | 4 130.939 | 4 530.913 | 3 993.915 | 2 372.351 |
| Należności netto | 0.0 | 7.945 | 18.789 | 40.241 | 50.917 | 63.471 | 82.933 | 88.884 | 88.329 | 53.074 | 35.998 | 38.793 | 38.369 | 36.002 | 29.334 | 34.477 | 62.218 | 299.61 | 105.219 | 74.842 | 57.816 | 26.257 | 1.826 | 0.919 | 2.176 | 1.089 |
| Inwestycje długoterminowe | 327.723 | 335.1 | 308.67 | 67.742 | 265.252 | 110.379 | 266.542 | 108.581 | 89.463 | 344.412 | 385.212 | 398.844 | 596.749 | 565.626 | 530.02 | 249.403 | 275.473 | 298.893 | 341.457 | 329.248 | 324.004 | 283.446 | 356.637 | 327.502 | 354.261 | 301.115 |
| Aktywa obrotowe | 2.297 | 376.192 | 387.444 | 169.551 | 382.827 | 223.282 | 878.955 | 985.661 | 1 053.411 | 69.873 | 54.448 | 103.486 | 67.666 | 161.351 | 233.676 | 240.415 | 278.491 | 481.339 | 267.531 | 292.486 | 357.854 | 293.509 | 175.522 | 226.859 | 670.982 | 640.373 |
| Środki pieniężne i Inwestycje | 2.297 | 10.165 | 8.87 | 21.304 | 107.159 | 127.094 | 147.581 | 188.255 | 254.814 | 16.799 | 18.45 | 64.693 | 29.297 | 123.904 | 117.519 | 198.683 | 157.227 | 155.482 | 162.312 | 217.644 | 196.028 | 248.662 | 165.427 | 167.996 | 633.86 | 640.373 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.008999) | 0.0 | (0.001) | (2.693) | 668.806 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 82.8 | 110.379 | 134.567 | 166.147 | 242.677 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.009 | 0.0 | 0.001 | 771.761 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2.297 | 10.165 | 8.87 | 21.304 | 24.359 | 16.715 | 13.014 | 22.108 | 12.137 | 16.799 | 18.45 | 64.693 | 29.297 | 123.904 | 117.519 | 198.683 | 157.227 | 155.482 | 162.312 | 217.644 | 196.028 | 248.662 | 165.427 | 167.996 | 633.86 | 640.373 |
| Należności krótkoterminowe | 7.227 | (2.655) | (1.312) | 1.126 | 15.086 | 18.449 | 20.966 | 47.58 | 101.041 | 61.93 | 83.075 | 40.808 | 82.055 | 265.132 | 161.369 | 293.846 | 342.374 | 266.917 | 263.053 | 403.896 | 487.405 | 603.663 | 572.846 | 623.843 | 615.75 | 596.994 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 52.296 | 0.0 | 0.0 | (18.555) | 0.0 | 81.0 | 0.0 | 141.75 | 233.16 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 164.682 | 90.624 | 45.787 | 456.708 | 1 134.088 | 0.0 |
| Zobowiązania krótkoterminowe | 27.0 | 52.0 | 60.0 | 88.0 | 103.0 | 102.0 | 130.0 | 182.0 | 202.0 | 200.902 | 126.906 | 244.074 | 382.312 | 335.791 | 273.171 | 393.924 | 445.089 | 374.007 | 372.819 | 576.05 | 668.751 | 790.177 | 776.705 | 852.1 | 808.082 | 794.606 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 1.81 | 0.0 | 0.0 | 40.49 | 0.0 | 0.0 | 0.0 | 41.443 | 44.783 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (164.682) | (90.624) | (45.787) | (456.708) | (1 134.088) | 0.0 |
| Zobowiązania długoterminowe | 317.0 | 290.0 | 296.0 | 235.0 | 209.0 | 293.0 | 246.0 | 279.0 | 317.0 | 262.098 | 334.022 | 255.232 | 356.209 | 2 015.928 | 2 203.048 | 4 352.669 | 4 748.156 | 4 654.807 | 4 447.198 | 6 776.934 | 6 443.994 | 7 039.09 | 7 120.474 | 8 241.291 | 8 461.704 | 8 306.294 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 6.608 | 0.0 | 29.532 | 40.349 | 39.908 | 41.527 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 82.982 | 86.104 | 90.825 | 67.009 | 173.115 | 179.309 | 145.844 | 145.572 | 178.959 | 180.65 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 298.4 | 348.714 | 329.723 | 330.886 | 149.872 | 143.274 |
| Zobowiązania ogółem | 349.931 | 340.565 | 354.63 | 319.668 | 308.014 | 392.064 | 372.105 | 453.26 | 512.923 | 463.0 | 460.928 | 499.306 | 738.521 | 2 351.719 | 2 476.219 | 4 746.593 | 5 193.245 | 5 028.814 | 4 820.017 | 7 352.984 | 7 112.745 | 7 829.267 | 7 897.179 | 9 093.391 | 9 269.786 | 9 100.9 |
| Kapitał własny | 512.6 | 562.073 | 559.665 | 572.372 | 596.639 | 620.068 | 607.468 | 631.985 | 634.271 | 648.136 | 625.633 | 625.013 | 682.581 | 1 987.146 | 1 904.415 | 3 750.889 | 3 427.243 | 3 301.667 | 3 192.261 | 6 830.055 | 6 948.173 | 6 878.369 | 7 583.451 | 9 008.644 | 8 706.997 | 8 434.124 |
| Udziały mniejszościowe | (3.136) | 0.802 | 0.794 | 1.484 | 1.852 | 1.407 | 3.689 | 7.765 | 6.09 | 0.0 | 6.775 | 48.007 | 41.521 | 270.177 | 298.316 | 139.846 | 134.185 | 123.473 | 219.124 | 5.777 | 6.244 | 1.656 | 1.666 | 14.998 | 6.562 | 4.429 |
| Pasywa | 859.395 | 904.242 | 915.883 | 893.524 | 906.505 | 1 013.539 | 983.262 | 1 093.01 | 1 153.284 | 1 111.136 | 1 093.336 | 1 172.326 | 1 462.623 | 4 609.042 | 4 678.95 | 8 637.328 | 8 754.673 | 8 453.954 | 8 231.402 | 14 183.039 | 14 060.918 | 14 707.636 | 15 480.63 | 18 102.035 | 17 976.783 | nan |
| Inwestycje | 327.723 | 335.1 | 308.67 | 67.742 | 348.052 | 220.758 | 401.109 | 274.728 | 332.14 | 344.412 | 385.212 | 398.844 | 596.749 | 565.626 | 530.02 | 249.403 | 275.473 | 298.893 | 341.457 | 329.248 | 324.004 | 283.446 | 356.637 | 1 099.263 | 354.261 | 301.115 |
| Dług (mln) | 317.351 | 305.468 | 312.305 | 247.923 | 281.933 | 294.731 | 244.695 | 3.239 | 316.751 | 326.874 | 215.33 | 396.982 | 589.369 | 1 968.397 | 2 067.41 | 4 088.546 | 4 492.793 | 4 440.814 | 4 265.267 | 6 378.691 | 6 053.943 | 6 695.998 | 6 791.616 | 7 877.748 | 8 144.182 | 8 039.002 |
| Środki pieniężne i inne aktywa pieniężne | 2.297 | 10.165 | 8.87 | 21.304 | 24.359 | 16.715 | 13.014 | 22.108 | 12.137 | 16.799 | 18.45 | 64.693 | 29.297 | 123.904 | 117.519 | 198.683 | 157.227 | 155.482 | 162.312 | 217.644 | 196.028 | 248.662 | 165.427 | 167.996 | 633.86 | 640.373 |
| Dług netto | 315.054 | 295.303 | 303.435 | 226.619 | 257.574 | 278.016 | 231.681 | (18.869) | 304.614 | 310.075 | 196.88 | 332.289 | 560.072 | 1 844.493 | 1 949.891 | 3 889.863 | 4 335.566 | 4 285.332 | 4 102.955 | 6 161.047 | 5 857.915 | 6 447.336 | 6 626.189 | 7 709.752 | 7 510.322 | 7 398.629 |
| Ticker | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC | WPC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |