Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
351.499009 |
125.971976 |
118.111843 |
90.721872 |
98.692217 |
139.409341 |
185.003313 |
187.070026 |
505.489557 |
492.354217 |
411.037958 |
456.144092 |
355.625213 |
364.074539 |
327.13629 |
342.443739 |
Aktywa trwałe (mln) |
12.428128 |
16.930841 |
10.719893 |
6.777473 |
30.807117 |
64.613079 |
105.867815 |
113.103894 |
224.517086 |
99.416256 |
74.498898 |
120.114324 |
96.11683 |
66.877158 |
93.776433 |
43.33507 |
Rzeczowe aktywa trwałe netto |
0.530024 |
0.352287 |
0.283532 |
0.617676 |
0.563396 |
0.29093 |
0.190164 |
0.180073 |
1.502174 |
1.294 |
1.359 |
4.524 |
3.715 |
3.01 |
2.11 |
1.278 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.413 |
0.413 |
0.413 |
0.413 |
0.413 |
0.413 |
0.413 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.195554 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.412413 |
0.650202 |
0.756708 |
0.695161 |
0.445112 |
0.435009 |
0.206584 |
Wartość firmy i wartości niematerialne i prawne |
0.306144 |
0.309325 |
0.336528 |
0.195554 |
0.551921 |
0.515199 |
0.623708 |
0.59538 |
0.714729 |
0.825413 |
1.063202 |
1.169708 |
1.108161 |
0.858112 |
0.848009 |
0.619584 |
Należności netto |
0.0 |
0.0 |
0.0 |
2.012606 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.973631 |
11.889405 |
5.667605 |
4.849602 |
4.480382 |
4.081163 |
4.385058 |
Inwestycje długoterminowe |
11.59196 |
16.269229 |
10.099834 |
5.964244 |
29.6918 |
63.80695 |
105.053943 |
112.328442 |
222.300182 |
97.296843 |
72.076696 |
114.420616 |
91.293669 |
63.009046 |
90.818424 |
41.437486 |
Aktywa obrotowe |
1.074429 |
0.532168 |
0.567736 |
3.675184 |
1.684406 |
18.421266 |
10.001568 |
13.90116 |
90.990674 |
136.579463 |
84.025907 |
88.167523 |
75.148291 |
90.356397 |
53.191938 |
95.240373 |
Środki pieniężne i Inwestycje |
1.074429 |
0.532168 |
0.567736 |
1.662578 |
1.684406 |
18.421266 |
10.001568 |
13.90116 |
90.990674 |
115.605832 |
72.136502 |
82.499918 |
70.298689 |
85.876015 |
49.110775 |
90.855315 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(88.371899) |
(76.059188) |
(130.195491) |
(89.476906) |
(137.734131) |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.074429 |
0.532168 |
0.567736 |
1.662578 |
1.684406 |
18.421266 |
10.001568 |
13.90116 |
90.990674 |
115.605832 |
72.136502 |
82.499918 |
70.298689 |
85.876015 |
49.110775 |
90.855315 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.076377 |
0.948977 |
0.669159 |
0.700162 |
0.856649 |
0.430377 |
0.469424 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.194315 |
21.517123 |
26.345163 |
13.880698 |
18.416001 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.076377 |
0.948977 |
0.669159 |
0.700162 |
0.856649 |
0.430377 |
0.469424 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(5.525156) |
(20.816961) |
(25.488514) |
(13.450321) |
(17.946577) |
Zobowiązania długoterminowe |
3.15 |
3.15 |
0.0 |
0.0 |
0.0 |
0.0 |
7.76933 |
13.741025 |
24.85548 |
20.83 |
20.6469 |
22.898057 |
19.475574 |
18.917134 |
35.421645 |
38.462686 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.696879 |
0.432014 |
0.293455 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.346014 |
2.257568 |
1.754034 |
1.109054 |
0.622466 |
Zobowiązania ogółem |
3.15 |
3.15 |
0.0 |
0.0 |
0.0 |
0.0 |
7.76933 |
13.741025 |
24.85548 |
432.853711 |
367.425288 |
411.019323 |
317.294649 |
321.990264 |
283.788261 |
297.192664 |
Kapitał własny |
48.409034 |
57.316954 |
59.102209 |
37.902707 |
32.509787 |
36.475513 |
34.457927 |
34.860379 |
40.042646 |
59.500506 |
43.61267 |
45.124769 |
38.330564 |
42.084275 |
43.348029 |
45.251075 |
Udziały mniejszościowe |
1.224626 |
2.333936 |
2.289787 |
1.926484 |
0.940653 |
0.642263 |
0.561135 |
0.619442 |
0.664611 |
0.798481 |
0.378417 |
0.358329 |
0.773456 |
0.880879 |
0.835931 |
0.748998 |
Pasywa |
351.499009 |
125.971976 |
118.111843 |
90.721872 |
98.692217 |
139.409341 |
185.003313 |
187.070026 |
505.489557 |
492.354217 |
411.037958 |
456.144092 |
355.625213 |
364.074539 |
327.13629 |
342.443739 |
Inwestycje |
11.59196 |
16.269229 |
10.099834 |
5.964244 |
29.6918 |
63.80695 |
105.053943 |
112.328442 |
222.300182 |
97.296843 |
72.076696 |
114.420616 |
91.293669 |
63.009046 |
90.818424 |
41.437486 |
Dług (mln) |
3.15 |
3.15 |
0.0 |
0.0 |
0.0 |
0.0 |
7.76933 |
13.741025 |
24.85548 |
20.83 |
20.6469 |
22.898057 |
19.475574 |
18.917134 |
35.421645 |
38.462686 |
Środki pieniężne i inne aktywa pieniężne |
1.074429 |
0.532168 |
0.567736 |
1.662578 |
1.684406 |
18.421266 |
10.001568 |
13.90116 |
90.990674 |
115.605832 |
72.136502 |
82.499918 |
70.298689 |
85.876015 |
49.110775 |
90.855315 |
Dług netto |
2.075571 |
2.617832 |
(0.567736) |
(1.662578) |
(1.684406) |
(18.421266) |
(2.232238) |
(0.160136) |
(66.135194) |
(94.775832) |
(51.489602) |
(59.601861) |
(50.823115) |
(66.958881) |
(13.68913) |
(52.392629) |
Ticker |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
WPB.VI |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |