index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,344 |
21,878 |
16,427 |
15,513 |
14,727 |
14,154 |
11,878 |
11,540 |
15,323 |
17,933 |
18,770 |
Przychód Δ r/r |
0.0% |
833.4% |
-24.9% |
-5.6% |
-5.1% |
-3.9% |
-16.1% |
-2.8% |
32.8% |
17.0% |
4.7% |
Marża brutto |
3.2% |
4.0% |
4.1% |
4.0% |
5.6% |
5.2% |
5.4% |
4.9% |
4.7% |
3.5% |
3.6% |
EBIT (mln) |
-6 |
119 |
56 |
-83 |
150 |
246 |
220 |
119 |
163 |
-62 |
-48 |
EBIT Δ r/r |
0.0% |
-2110.2% |
-53.1% |
-249.8% |
-280.1% |
63.7% |
-10.5% |
-45.7% |
36.4% |
-138.4% |
-23.9% |
EBIT (%) |
-0.3% |
0.5% |
0.3% |
-0.5% |
1.0% |
1.7% |
1.9% |
1.0% |
1.1% |
-0.3% |
-0.3% |
Koszty finansowe (mln) |
-0 |
-3 |
-8 |
14 |
13 |
3 |
21 |
26 |
25 |
27 |
24 |
EBITDA (mln) |
23 |
407 |
334 |
422 |
653 |
529 |
552 |
515 |
590 |
365 |
633 |
EBITDA(%) |
1.0% |
1.9% |
2.0% |
2.7% |
4.4% |
3.7% |
4.6% |
4.5% |
3.9% |
2.0% |
3.4% |
Podatek (mln) |
2 |
16 |
4 |
5 |
67 |
69 |
47 |
30 |
41 |
39 |
39 |
Zysk Netto (mln) |
-9 |
101 |
57 |
132 |
321 |
290 |
170 |
99 |
119 |
125 |
144 |
Zysk netto Δ r/r |
0.0% |
-1265.5% |
-43.4% |
131.5% |
143.6% |
-9.6% |
-41.5% |
-41.9% |
20.6% |
5.3% |
14.6% |
Zysk netto (%) |
-0.4% |
0.5% |
0.3% |
0.9% |
2.2% |
2.1% |
1.4% |
0.9% |
0.8% |
0.7% |
0.8% |
EPS |
-0.0031 |
0.0365 |
0.11 |
0.25 |
0.62 |
0.56 |
0.33 |
0.19 |
0.23 |
0.24 |
0.28 |
EPS (rozwodnione) |
-0.0031 |
0.0365 |
0.11 |
0.25 |
0.62 |
0.56 |
0.33 |
0.19 |
0.23 |
0.24 |
0.28 |
Ilośc akcji (mln) |
2,761 |
2,761 |
518 |
518 |
518 |
518 |
512 |
517 |
518 |
517 |
511 |
Ważona ilośc akcji (mln) |
2,761 |
2,761 |
518 |
518 |
518 |
518 |
512 |
517 |
518 |
517 |
511 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |