Wall Street Experts
ver. ZuMIgo(08/25)
WNS (Holdings) Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 309
EBIT TTM (mln): 155
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
87 |
162 |
203 |
352 |
460 |
521 |
582 |
616 |
474 |
460 |
503 |
534 |
562 |
603 |
758 |
809 |
928 |
913 |
1,110 |
1,224 |
1,323 |
Przychód Δ r/r |
0.0% |
86.8% |
25.1% |
73.7% |
30.5% |
13.3% |
11.8% |
5.8% |
-23.1% |
-2.9% |
9.2% |
6.2% |
5.3% |
7.2% |
25.8% |
6.8% |
14.7% |
-1.7% |
21.6% |
10.3% |
8.1% |
Marża brutto |
100.0% |
13.5% |
28.1% |
23.0% |
21.0% |
24.8% |
24.6% |
20.5% |
28.1% |
32.4% |
34.8% |
35.8% |
35.0% |
33.1% |
33.6% |
36.0% |
37.1% |
35.7% |
33.8% |
34.5% |
36.2% |
EBIT (mln) |
87 |
-4 |
20 |
27 |
6 |
29 |
25 |
30 |
28 |
30 |
49 |
70 |
73 |
47 |
95 |
120 |
147 |
135 |
164 |
167 |
153 |
EBIT Δ r/r |
0.0% |
-105.1% |
-553.4% |
34.6% |
-79.4% |
419.8% |
-14.3% |
21.0% |
-5.9% |
7.7% |
63.8% |
42.7% |
3.4% |
-35.3% |
101.3% |
26.2% |
22.4% |
-7.9% |
21.5% |
2.0% |
-8.4% |
EBIT (%) |
100.0% |
-2.7% |
9.8% |
7.6% |
1.2% |
5.5% |
4.2% |
4.8% |
5.9% |
6.5% |
9.8% |
13.2% |
13.0% |
7.8% |
12.5% |
14.8% |
15.8% |
14.8% |
14.8% |
13.7% |
11.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
12 |
14 |
3 |
3 |
3 |
3 |
1 |
0 |
0 |
3 |
3 |
17 |
15 |
13 |
19 |
29 |
EBITDA (mln) |
87 |
5 |
31 |
44 |
42 |
75 |
78 |
64 |
71 |
81 |
104 |
107 |
106 |
96 |
123 |
158 |
217 |
211 |
226 |
248 |
282 |
EBITDA(%) |
100.0% |
3.3% |
15.2% |
12.6% |
9.2% |
14.5% |
13.4% |
10.4% |
14.9% |
17.6% |
20.6% |
20.1% |
18.8% |
16.0% |
16.2% |
19.5% |
23.4% |
23.1% |
20.4% |
20.3% |
21.3% |
Podatek (mln) |
7 |
1 |
2 |
3 |
5 |
3 |
1 |
1 |
11 |
10 |
14 |
22 |
21 |
18 |
15 |
26 |
27 |
30 |
32 |
27 |
23 |
Zysk Netto (mln) |
-7 |
-6 |
18 |
27 |
10 |
8 |
4 |
18 |
13 |
21 |
42 |
59 |
60 |
38 |
86 |
105 |
117 |
103 |
132 |
137 |
140 |
Zysk netto Δ r/r |
0.0% |
-14.0% |
-417.3% |
45.0% |
-64.3% |
-13.9% |
-54.7% |
382.8% |
-30.0% |
70.7% |
94.6% |
40.7% |
2.2% |
-36.9% |
128.9% |
22.0% |
10.8% |
-12.1% |
28.7% |
3.9% |
2.1% |
Zysk netto (%) |
-7.7% |
-3.6% |
9.0% |
7.5% |
2.1% |
1.6% |
0.6% |
2.9% |
2.6% |
4.6% |
8.3% |
11.0% |
10.7% |
6.3% |
11.4% |
13.0% |
12.6% |
11.2% |
11.9% |
11.2% |
10.6% |
EPS |
-0.22 |
-0.19 |
0.56 |
0.69 |
0.23 |
0.19 |
0.09 |
0.4 |
0.28 |
0.43 |
0.82 |
1.14 |
1.17 |
0.75 |
1.72 |
2.1 |
2.35 |
2.06 |
2.7 |
2.85 |
2.97 |
EPS (rozwodnione) |
-0.22 |
-0.19 |
0.52 |
0.65 |
0.22 |
0.19 |
0.08 |
0.4 |
0.27 |
0.41 |
0.79 |
1.1 |
1.12 |
0.71 |
1.63 |
2.02 |
2.24 |
1.97 |
2.58 |
2.7 |
2.83 |
Ilośc akcji (mln) |
31 |
30 |
33 |
39 |
42 |
43 |
43 |
44 |
45 |
50 |
51 |
51 |
51 |
50 |
50 |
50 |
50 |
50 |
49 |
48 |
47 |
Ważona ilośc akcji (mln) |
31 |
30 |
35 |
41 |
43 |
43 |
44 |
45 |
46 |
52 |
53 |
53 |
53 |
53 |
53 |
52 |
52 |
52 |
51 |
51 |
50 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |