Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
261.162 |
262.349 |
268.83 |
282.133 |
308.234 |
326.369 |
329.403 |
314.076 |
319.287 |
314.074 |
315.997 |
301.109 |
415.829 |
736.452 |
822.408 |
879.952 |
847.579 |
818.747 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
63.599 |
64.823 |
60.978 |
66.669 |
53.415 |
304.655 |
308.995 |
303.082 |
10.029 |
7.69 |
37.002 |
112.781 |
142.569 |
311.247 |
289.808 |
795.888 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
1.937 |
1.805 |
1.953 |
2.208 |
3.804 |
3.091 |
2.898 |
2.695 |
2.595 |
2.511 |
8.406 |
16.733 |
13.439 |
11.696 |
17.985 |
15.486 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.858 |
4.858 |
4.858 |
4.858 |
4.858 |
4.858 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.172 |
1.192 |
0.937 |
0.712 |
0.519 |
0.356 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.03 |
6.05 |
5.795 |
5.57 |
5.377 |
5.214 |
Należności netto |
0.0 |
0.0 |
1.726 |
1.747 |
1.748 |
2.023 |
2.238 |
0.0 |
0.0 |
0.0 |
1.133 |
1.333 |
2.057 |
6.076 |
6.312 |
12.831 |
6.198 |
0.0 |
Inwestycje długoterminowe |
58.792 |
62.215 |
61.662 |
63.018 |
59.025 |
64.461 |
49.611 |
0.0 |
0.0 |
0.0 |
7.434 |
5.179 |
22.566 |
89.998 |
123.335 |
287.138 |
266.446 |
245.827 |
Aktywa obrotowe |
0.0 |
0.0 |
15.955 |
14.117 |
20.127 |
22.43 |
26.239 |
9.421 |
10.292 |
10.992 |
62.695 |
51.699 |
57.371 |
176.514 |
300.219 |
568.705 |
191.138 |
20.198 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
14.229 |
12.37 |
18.379 |
20.407 |
24.001 |
9.421 |
10.292 |
10.992 |
61.562 |
50.366 |
55.314 |
170.438 |
293.907 |
219.515 |
184.94 |
157.294 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(85.215) |
(170.572) |
(6.843) |
(21.393) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.208 |
2.032 |
20.66 |
89.998 |
123.335 |
182.745 |
165.127 |
150.755 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
14.229 |
12.37 |
18.379 |
20.407 |
24.001 |
9.421 |
10.292 |
10.992 |
58.354 |
48.334 |
34.654 |
80.44 |
170.572 |
36.77 |
19.813 |
6.539 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
2.811 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.615 |
4.043 |
4.179 |
10.811 |
7.648 |
12.653 |
5.24 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.0 |
6.949 |
9.107 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
2.811 |
0.0 |
0.0 |
0.0 |
0.231 |
0.24 |
0.23 |
3.615 |
4.043 |
4.179 |
10.811 |
7.648 |
5.704 |
5.24 |
4.892 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.648 |
7.459 |
(3.867) |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
72.947 |
72.0 |
89.0 |
89.0 |
85.5 |
253.388 |
259.798 |
253.941 |
65.5 |
51.5 |
50.0 |
64.892 |
41.0 |
71.949 |
43.107 |
685.593 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.14 |
0.157 |
0.284 |
0.336 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.307 |
6.949 |
9.107 |
8.553 |
Zobowiązania ogółem |
230.458 |
229.32 |
234.772 |
237.986 |
261.327 |
275.162 |
275.233 |
253.619 |
260.038 |
254.171 |
254.393 |
239.214 |
339.199 |
640.087 |
605.482 |
687.626 |
686.834 |
694.146 |
Kapitał własny |
30.704 |
33.029 |
34.058 |
44.147 |
46.907 |
51.207 |
54.17 |
60.457 |
59.249 |
59.903 |
61.604 |
61.895 |
76.63 |
96.365 |
216.926 |
192.326 |
160.745 |
124.601 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
261.162 |
262.349 |
268.83 |
282.133 |
308.234 |
326.369 |
329.403 |
314.076 |
319.287 |
314.074 |
315.997 |
301.109 |
415.829 |
736.452 |
822.408 |
879.952 |
847.579 |
818.747 |
Inwestycje |
58.792 |
62.215 |
61.662 |
63.018 |
59.025 |
64.461 |
49.611 |
0.0 |
0.0 |
0.0 |
10.642 |
7.211 |
43.226 |
179.996 |
246.67 |
469.883 |
431.573 |
396.582 |
Dług (mln) |
0.0 |
0.0 |
72.947 |
72.0 |
89.0 |
89.0 |
85.5 |
70.5 |
70.5 |
65.5 |
65.5 |
51.5 |
50.0 |
64.892 |
41.0 |
65.0 |
43.107 |
56.553 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
14.229 |
12.37 |
18.379 |
20.407 |
24.001 |
9.421 |
10.292 |
10.992 |
58.354 |
48.334 |
34.654 |
80.44 |
170.572 |
36.77 |
19.813 |
6.539 |
Dług netto |
0.0 |
0.0 |
58.718 |
59.63 |
70.621 |
68.593 |
61.499 |
61.079 |
60.208 |
54.508 |
7.146 |
3.166 |
15.346 |
(15.548) |
(129.572) |
28.23 |
23.294 |
37.844 |
Ticker |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
WMPN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |