index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
10 |
25 |
44 |
80 |
142 |
204 |
290 |
426 |
604 |
761 |
989 |
1,270 |
1,388 |
1,562 |
1,761 |
Przychód Δ r/r |
0.0% |
149.7% |
77.5% |
84.2% |
76.3% |
43.5% |
42.5% |
46.7% |
41.8% |
26.1% |
29.9% |
28.4% |
9.3% |
12.5% |
12.7% |
Marża brutto |
77.4% |
78.5% |
78.9% |
81.0% |
81.6% |
82.8% |
84.4% |
83.7% |
79.0% |
74.1% |
68.1% |
61.5% |
62.1% |
65.9% |
67.9% |
EBIT (mln) |
-11 |
-22 |
-15 |
-27 |
-56 |
-49 |
-44 |
-50 |
-31 |
-80 |
-197 |
-326 |
-285 |
8 |
100 |
EBIT Δ r/r |
0.0% |
96.9% |
-32.7% |
76.2% |
109.8% |
-12.6% |
-9.5% |
13.6% |
-38.8% |
162.0% |
145.9% |
65.0% |
-12.3% |
-102.9% |
1116.2% |
EBIT (%) |
-115.3% |
-90.9% |
-34.5% |
-33.0% |
-39.2% |
-23.9% |
-15.2% |
-11.7% |
-5.1% |
-10.5% |
-20.0% |
-25.6% |
-20.6% |
0.5% |
5.7% |
Koszty finansowe (mln) |
0 |
0 |
-0 |
0 |
-2 |
-0 |
-0 |
5 |
10 |
21 |
20 |
5 |
5 |
4 |
0 |
EBITDA (mln) |
-11 |
-22 |
-14 |
-25 |
-53 |
-43 |
-39 |
-42 |
-19 |
-64 |
-180 |
-307 |
-262 |
35 |
131 |
EBITDA(%) |
-114.1% |
-88.5% |
-32.4% |
-31.4% |
-37.2% |
-21.1% |
-13.4% |
-9.8% |
-3.2% |
-8.3% |
-18.2% |
-24.2% |
-18.9% |
2.2% |
7.5% |
Podatek (mln) |
0 |
0 |
0 |
2 |
3 |
3 |
3 |
1 |
3 |
3 |
-0 |
64 |
-43 |
5 |
14 |
Zysk Netto (mln) |
-11 |
-23 |
-15 |
-29 |
-57 |
-51 |
-47 |
-56 |
-37 |
-86 |
-217 |
-117 |
-425 |
33 |
138 |
Zysk netto Δ r/r |
0.0% |
97.9% |
-34.2% |
91.8% |
97.0% |
-9.2% |
-8.1% |
19.3% |
-34.0% |
132.8% |
150.6% |
-45.9% |
262.5% |
-107.8% |
317.4% |
Zysk netto (%) |
-116.6% |
-92.4% |
-34.3% |
-35.7% |
-39.9% |
-25.2% |
-16.3% |
-13.2% |
-6.1% |
-11.4% |
-21.9% |
-9.2% |
-30.6% |
2.1% |
7.9% |
EPS |
-0.38 |
-0.75 |
-0.5 |
-2.48 |
-1.49 |
-1.3 |
-1.12 |
-1.24 |
-0.77 |
-1.71 |
-3.98 |
-2.06 |
-7.33 |
0.58 |
2.31 |
EPS (rozwodnione) |
-0.38 |
-0.75 |
-0.5 |
-2.48 |
-1.49 |
-1.3 |
-1.12 |
-1.24 |
-0.77 |
-1.71 |
-3.98 |
-2.06 |
-7.33 |
0.57 |
2.31 |
Ilośc akcji (mln) |
30 |
30 |
30 |
12 |
38 |
39 |
42 |
46 |
48 |
51 |
54 |
57 |
58 |
57 |
60 |
Ważona ilośc akcji (mln) |
30 |
30 |
30 |
12 |
38 |
39 |
42 |
46 |
48 |
51 |
54 |
57 |
58 |
58 |
60 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |