Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
28.399 |
33.072 |
36.707 |
52.295 |
58.197 |
65.044 |
75.046 |
84.627 |
87.878 |
97.036 |
112.199 |
117.229 |
138.196 |
143.459 |
149.219 |
155.241 |
160.683 |
233.813 |
260.744 |
251.967 |
264.242 |
191.632 |
221.069 |
247.531 |
251.888 |
201.732 |
Aktywa trwałe (mln) |
11.582 |
13.091 |
15.479 |
25.109 |
28.373 |
31.033 |
35.482 |
43.768 |
45.671 |
52.529 |
59.51 |
64.744 |
74.57 |
78.029 |
81.519 |
85.065 |
84.923 |
131.244 |
124.9 |
119.431 |
103.257 |
59.732 |
52.582 |
54.946 |
41.108 |
14.546 |
Rzeczowe aktywa trwałe netto |
11.582 |
13.091 |
15.479 |
17.864 |
21.498 |
24.528 |
29.347 |
33.732 |
36.723 |
42.759 |
47.978 |
50.512 |
54.27 |
60.775 |
67.642 |
71.682 |
72.632 |
70.038 |
68.011 |
65.032 |
54.301 |
6.523 |
4.232 |
5.914 |
8.131 |
5.262 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.708 |
6.426 |
7.79 |
9.477 |
9.085 |
8.708 |
8.357 |
5.297 |
5.232 |
4.906 |
31.673 |
31.877 |
32.007 |
32.007 |
29.162 |
29.162 |
30.344 |
13.804 |
5.859 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
7.245 |
6.875 |
6.505 |
6.135 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.099 |
11.251 |
11.184 |
58.786 |
53.352 |
49.766 |
45.8 |
35.996 |
4.82 |
3.172 |
1.134 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
7.245 |
6.875 |
6.505 |
6.135 |
6.708 |
6.426 |
7.79 |
9.477 |
9.085 |
8.708 |
8.357 |
11.099 |
11.251 |
11.184 |
58.786 |
53.352 |
49.766 |
45.8 |
35.996 |
33.982 |
33.516 |
14.938 |
5.859 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.273) |
0.0 |
0.0 |
0.0 |
0.0 |
7.127 |
7.627 |
6.866 |
8.553 |
7.945 |
8.764 |
13.305 |
14.973 |
15.88 |
18.132 |
0.539 |
0.041 |
6.742 |
3.678 |
9.041 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.904 |
10.375 |
10.114 |
10.711 |
0.0 |
Aktywa obrotowe |
16.817 |
19.981 |
21.228 |
27.186 |
29.824 |
34.011 |
39.564 |
40.859 |
42.207 |
44.507 |
52.689 |
52.485 |
63.626 |
65.43 |
67.7 |
70.176 |
75.76 |
102.569 |
135.844 |
132.536 |
160.985 |
131.9 |
168.487 |
192.585 |
210.78 |
187.186 |
Środki pieniężne i Inwestycje |
1.404 |
3.318 |
2.42 |
4.897 |
4.567 |
4.376 |
7.84 |
5.916 |
4.484 |
2.626 |
2.572 |
4.774 |
5.817 |
2.953 |
4.947 |
5.587 |
10.967 |
6.875 |
23.007 |
15.618 |
19.093 |
54.736 |
85.148 |
39.846 |
39.504 |
31.851 |
Zapasy |
12.76 |
13.848 |
15.699 |
18.486 |
20.832 |
23.577 |
27.798 |
28.698 |
30.335 |
34.601 |
37.752 |
38.511 |
46.562 |
51.456 |
51.306 |
54.761 |
54.237 |
80.732 |
94.834 |
97.259 |
119.464 |
69.935 |
76.13 |
142.444 |
165.666 |
144.854 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.038 |
0.0 |
0.041 |
0.889 |
0.0 |
0.0 |
0.0 |
0.539 |
0.041 |
0.0 |
0.03 |
0.021 |
Środki pieniężne i inne aktywa pieniężne |
1.404 |
3.318 |
2.42 |
4.897 |
4.567 |
4.376 |
7.84 |
5.916 |
4.484 |
2.626 |
2.572 |
4.774 |
5.817 |
2.953 |
4.947 |
5.587 |
10.967 |
6.875 |
23.007 |
15.618 |
19.093 |
54.736 |
85.148 |
39.846 |
39.474 |
31.851 |
Należności krótkoterminowe |
12.252 |
13.349 |
14.856 |
19.228 |
21.93 |
24.899 |
29.219 |
33.725 |
33.648 |
41.176 |
49.724 |
44.202 |
47.346 |
47.347 |
48.469 |
44.51 |
52.731 |
61.801 |
56.019 |
59.579 |
66.363 |
26.046 |
40.757 |
54.621 |
42.427 |
12.966 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
1.4 |
0.982 |
0.0 |
0.0 |
0.0 |
0.0 |
2.735 |
4.619 |
3.125 |
0.866 |
1.822 |
2.059 |
3.808 |
0.0 |
8.061 |
15.156 |
11.282 |
12.195 |
1.249 |
0.675 |
1.026 |
2.065 |
13.675 |
Zobowiązania krótkoterminowe |
16.213 |
17.998 |
19.191 |
25.874 |
29.786 |
33.873 |
35.417 |
34.866 |
35.386 |
46.423 |
56.088 |
52.733 |
56.598 |
58.817 |
57.005 |
54.15 |
58.203 |
93.467 |
105.465 |
110.591 |
129.654 |
72.235 |
114.309 |
134.137 |
119.641 |
122.719 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
(22.912) |
0.0 |
0.0 |
0.0 |
0.0 |
(4.92) |
(7.333) |
2.868 |
(7.798) |
(6.875) |
6.261 |
5.418 |
0.0 |
23.172 |
33.853 |
9.698 |
50.699 |
(12.19) |
(22.296) |
76.003 |
71.314 |
68.314 |
Zobowiązania długoterminowe |
0.0 |
0.287 |
0.648 |
5.978 |
3.57 |
0.342 |
0.297 |
1.116 |
1.167 |
1.194 |
8.495 |
10.848 |
16.738 |
8.177 |
4.402 |
5.061 |
3.914 |
31.132 |
40.707 |
19.615 |
25.437 |
5.818 |
3.395 |
3.511 |
33.569 |
2.246 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.31 |
0.152 |
0.096 |
0.0 |
0.0 |
0.331 |
0.404 |
0.426 |
1.481 |
1.401 |
1.226 |
1.064 |
0.949 |
0.773 |
0.716 |
2.794 |
2.029 |
1.411 |
0.22 |
1.272 |
0.771 |
0.813 |
0.603 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.198 |
5.363 |
2.876 |
3.567 |
5.851 |
3.638 |
Zobowiązania ogółem |
16.213 |
18.285 |
19.839 |
31.852 |
33.356 |
34.215 |
35.714 |
35.982 |
36.553 |
47.617 |
64.583 |
63.581 |
73.336 |
66.994 |
61.407 |
59.211 |
62.117 |
124.599 |
146.172 |
130.206 |
155.091 |
78.053 |
117.704 |
137.648 |
153.21 |
124.965 |
Kapitał własny |
12.186 |
14.787 |
16.868 |
20.443 |
24.841 |
30.829 |
39.332 |
48.645 |
51.325 |
49.419 |
47.616 |
53.648 |
64.86 |
76.465 |
87.812 |
96.03 |
98.566 |
109.214 |
114.572 |
121.761 |
109.151 |
113.579 |
103.365 |
109.883 |
98.678 |
76.767 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
28.399 |
33.072 |
36.707 |
52.295 |
58.197 |
65.044 |
75.046 |
84.627 |
87.878 |
97.036 |
112.199 |
117.229 |
138.196 |
143.459 |
149.219 |
155.241 |
160.683 |
233.813 |
260.744 |
251.967 |
264.242 |
191.632 |
221.069 |
247.531 |
251.888 |
201.732 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.038 |
0.0 |
0.041 |
0.889 |
0.0 |
0.0 |
0.0 |
0.539 |
0.041 |
10.114 |
0.03 |
0.021 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
7.115 |
4.247 |
0.0 |
0.0 |
0.0 |
0.0 |
2.735 |
10.864 |
8.7 |
5.766 |
1.822 |
2.059 |
3.808 |
0.0 |
32.378 |
48.668 |
24.075 |
34.639 |
5.447 |
2.906 |
3.602 |
35.017 |
15.921 |
Środki pieniężne i inne aktywa pieniężne |
1.404 |
3.318 |
2.42 |
4.897 |
4.567 |
4.376 |
7.84 |
5.916 |
4.484 |
2.626 |
2.572 |
4.774 |
5.817 |
2.953 |
4.947 |
5.587 |
10.967 |
6.875 |
23.007 |
15.618 |
19.093 |
54.736 |
85.148 |
39.846 |
39.474 |
31.851 |
Dług netto |
(1.404) |
(3.318) |
(2.42) |
2.218 |
(0.32) |
(4.376) |
(7.84) |
(5.916) |
(4.484) |
0.109 |
8.292 |
3.926 |
(0.051) |
(1.131) |
(2.888) |
(1.779) |
(10.967) |
25.503 |
25.661 |
8.457 |
15.546 |
(49.289) |
(82.242) |
(36.244) |
(4.457) |
(15.93) |
Ticker |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
WINE.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |