WiMi Hologram Cloud Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7
Rok finansowy 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 192 225 319 766 934 682 585 542
Przychód Δ r/r 0.0% 17.3% 41.7% 140.0% 21.9% -26.9% -14.2% -7.4%
Marża brutto 58.8% 62.1% 54.2% 22.1% 26.7% 21.0% 29.7% 28.4%
EBIT (mln) 77 101 113 -153 -128 -260 -617 -29
EBIT Δ r/r 0.0% 30.4% 12.0% -235.9% -16.6% 103.5% 137.0% -95.3%
EBIT (%) 40.3% 44.7% 35.4% -20.0% -13.7% -38.2% -105.4% -5.4%
Koszty finansowe (mln) 4 5 11 4 7 2 1 1
EBITDA (mln) 91 116 130 -136 -104 -239 -222 118
EBITDA(%) 47.2% 51.4% 40.8% -17.7% -11.1% -35.0% -37.9% 21.8%
Podatek (mln) 1 8 3 3 -1 -4 -3 7
Zysk Netto (mln) 73 89 102 -145 -254 -377 -421 72
Zysk netto Δ r/r 0.0% 21.7% 14.6% -241.8% 75.5% 48.1% 11.8% -117.0%
Zysk netto (%) 38.2% 39.6% 32.0% -18.9% -27.2% -55.2% -72.0% 13.2%
EPS 1.24 1.51 1.72 -2.24 -3.05 -4.38 -2.415 1.46
EPS (rozwodnione) 1.24 1.51 1.72 -2.24 -3.05 -4.37 -2.415 1.46
Ilośc akcji (mln) 59 59 59 65 84 86 174 49
Ważona ilośc akcji (mln) 59 59 59 65 84 86 174 49
Waluta CNY CNY CNY CNY CNY CNY CNY CNY