| Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
7 867.0 |
8 173.0 |
11 221.0 |
13 711.0 |
14 040.0 |
14 932.0 |
17 088.0 |
18 583.0 |
20 449.0 |
23 080.0 |
24 678.0 |
29 033.0 |
33 414.0 |
39 217.0 |
42 742.0 |
46 558.0 |
46 961.0 |
51 152.0 |
56 809.0 |
57 372.0 |
| Aktywa trwałe (mln) |
7 802.0 |
8 038.0 |
11 018.0 |
13 501.0 |
13 801.0 |
14 582.0 |
16 838.0 |
18 280.0 |
20 258.0 |
22 943.0 |
24 496.0 |
28 870.0 |
33 045.0 |
38 924.0 |
42 497.0 |
46 076.0 |
46 606.0 |
50 673.0 |
56 412.0 |
56 815.0 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
5.0 |
5.0 |
7.0 |
7.0 |
8.0 |
10.0 |
11.0 |
19.0 |
202.0 |
174.0 |
172.0 |
163.0 |
147.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
424.0 |
369.0 |
375.0 |
444.0 |
415.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
107.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
75.0 |
84.0 |
189.0 |
799.0 |
518.0 |
| Aktywa obrotowe |
65.0 |
135.0 |
203.0 |
210.0 |
239.0 |
350.0 |
250.0 |
303.0 |
191.0 |
137.0 |
182.0 |
163.0 |
369.0 |
293.0 |
245.0 |
482.0 |
355.0 |
479.0 |
397.0 |
557.0 |
| Środki pieniężne i Inwestycje |
36.0 |
89.0 |
86.0 |
147.0 |
140.0 |
281.0 |
175.0 |
206.0 |
102.0 |
11.0 |
71.0 |
75.0 |
252.0 |
179.0 |
183.0 |
280.0 |
205.0 |
315.0 |
159.0 |
346.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(223.0) |
0.0 |
0.0 |
(207.0) |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(94.0) |
(696.0) |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
36.0 |
89.0 |
86.0 |
147.0 |
140.0 |
281.0 |
175.0 |
206.0 |
102.0 |
11.0 |
71.0 |
75.0 |
252.0 |
179.0 |
183.0 |
280.0 |
205.0 |
315.0 |
159.0 |
346.0 |
| Należności krótkoterminowe |
56.0 |
47.0 |
73.0 |
80.0 |
94.0 |
113.0 |
93.0 |
131.0 |
121.0 |
80.0 |
96.0 |
148.0 |
188.0 |
282.0 |
273.0 |
292.0 |
193.0 |
205.0 |
277.0 |
344.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
1 372.0 |
547.0 |
1 799.0 |
0.0 |
0.0 |
662.0 |
0.0 |
1 182.0 |
873.0 |
719.0 |
3 230.0 |
1 080.0 |
8.0 |
3 588.0 |
990.0 |
4 997.0 |
| Zobowiązania krótkoterminowe |
153.0 |
270.0 |
334.0 |
327.0 |
1 928.0 |
1 088.0 |
2 332.0 |
550.0 |
585.0 |
1 348.0 |
735.0 |
1 942.0 |
1 712.0 |
1 704.0 |
4 240.0 |
2 217.0 |
1 118.0 |
4 636.0 |
2 244.0 |
6 448.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
426.0 |
398.0 |
351.0 |
0.0 |
0.0 |
438.0 |
0.0 |
470.0 |
514.0 |
507.0 |
24.0 |
604.0 |
605.0 |
555.0 |
495.0 |
516.0 |
| Zobowiązania długoterminowe |
5 394.0 |
5 061.0 |
7 220.0 |
8 791.0 |
7 978.0 |
9 427.0 |
9 550.0 |
12 433.0 |
13 726.0 |
14 838.0 |
16 976.0 |
18 215.0 |
20 239.0 |
23 921.0 |
22 972.0 |
26 454.0 |
26 447.0 |
24 568.0 |
31 185.0 |
28 533.0 |
| Rezerwy z tytułu odroczonego podatku |
489.0 |
633.0 |
734.0 |
1 093.0 |
939.0 |
1 064.0 |
1 336.0 |
1 459.0 |
1 314.0 |
1 598.0 |
1 627.0 |
2 199.0 |
2 362.0 |
2 989.0 |
3 295.0 |
3 582.0 |
3 853.0 |
4 622.0 |
5 180.0 |
5 171.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
174.0 |
147.0 |
149.0 |
144.0 |
132.0 |
| Zobowiązania ogółem |
5 547.0 |
5 331.0 |
7 554.0 |
9 118.0 |
9 906.0 |
10 515.0 |
11 882.0 |
12 983.0 |
14 311.0 |
16 186.0 |
17 711.0 |
20 157.0 |
21 951.0 |
25 625.0 |
27 212.0 |
28 671.0 |
27 565.0 |
29 204.0 |
33 429.0 |
34 981.0 |
| Kapitał własny |
2 320.0 |
2 842.0 |
3 427.0 |
4 353.0 |
4 014.0 |
4 417.0 |
5 206.0 |
5 600.0 |
6 138.0 |
6 894.0 |
6 967.0 |
8 876.0 |
11 463.0 |
13 592.0 |
15 530.0 |
17 887.0 |
19 396.0 |
21 948.0 |
23 380.0 |
22 391.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
120.0 |
120.0 |
120.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
7 867.0 |
8 173.0 |
11 221.0 |
13 711.0 |
14 040.0 |
14 932.0 |
17 088.0 |
18 583.0 |
20 449.0 |
23 080.0 |
24 678.0 |
29 033.0 |
33 414.0 |
39 217.0 |
42 742.0 |
46 558.0 |
46 961.0 |
51 152.0 |
56 809.0 |
57 372.0 |
| Inwestycje |
52.0 |
74.0 |
60.0 |
0.0 |
80.0 |
145.0 |
132.0 |
121.0 |
129.0 |
124.0 |
7.0 |
26.0 |
40.0 |
40.0 |
41.0 |
75.0 |
84.0 |
95.0 |
103.0 |
518.0 |
| Dług (mln) |
4 853.0 |
4 366.0 |
6 448.0 |
7 785.0 |
8 271.0 |
8 844.0 |
9 937.0 |
10 199.0 |
11 786.0 |
13 740.0 |
14 148.0 |
16 265.0 |
17 553.0 |
20 653.0 |
22 814.0 |
23 802.0 |
22 355.0 |
23 427.0 |
26 950.0 |
28 084.0 |
| Środki pieniężne i inne aktywa pieniężne |
36.0 |
89.0 |
86.0 |
147.0 |
140.0 |
281.0 |
175.0 |
206.0 |
102.0 |
11.0 |
71.0 |
75.0 |
252.0 |
179.0 |
183.0 |
280.0 |
205.0 |
315.0 |
159.0 |
346.0 |
| Dług netto |
4 817.0 |
4 277.0 |
6 362.0 |
7 638.0 |
8 131.0 |
8 563.0 |
9 762.0 |
9 993.0 |
11 684.0 |
13 729.0 |
14 077.0 |
16 190.0 |
17 301.0 |
20 474.0 |
22 631.0 |
23 522.0 |
22 150.0 |
23 112.0 |
26 791.0 |
27 738.0 |
| Ticker |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
WIHL.ST |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |