Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 7 867.0 | 8 173.0 | 11 221.0 | 13 711.0 | 14 040.0 | 14 932.0 | 17 088.0 | 18 583.0 | 20 449.0 | 23 080.0 | 24 678.0 | 29 033.0 | 33 414.0 | 39 217.0 | 42 742.0 | 46 558.0 | 46 961.0 | 51 152.0 | 56 809.0 | 57 372.0 | 60 751.0 |
| Aktywa trwałe (mln) | 7 802.0 | 8 038.0 | 11 018.0 | 13 501.0 | 13 801.0 | 14 582.0 | 16 838.0 | 18 280.0 | 20 258.0 | 22 943.0 | 24 496.0 | 28 870.0 | 33 045.0 | 38 924.0 | 42 497.0 | 46 076.0 | 46 606.0 | 50 673.0 | 56 412.0 | 56 815.0 | 60 438.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 5.0 | 5.0 | 7.0 | 7.0 | 8.0 | 10.0 | 11.0 | 19.0 | 202.0 | 174.0 | 172.0 | 163.0 | 147.0 | 137.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 424.0 | 369.0 | 375.0 | 444.0 | 415.0 | 280.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 107.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 75.0 | 84.0 | 189.0 | 799.0 | 518.0 | 0.0 |
| Aktywa obrotowe | 65.0 | 135.0 | 203.0 | 210.0 | 239.0 | 350.0 | 250.0 | 303.0 | 191.0 | 137.0 | 182.0 | 163.0 | 369.0 | 293.0 | 245.0 | 482.0 | 355.0 | 479.0 | 397.0 | 557.0 | 725.0 |
| Środki pieniężne i Inwestycje | 36.0 | 89.0 | 86.0 | 147.0 | 140.0 | 281.0 | 175.0 | 206.0 | 102.0 | 11.0 | 71.0 | 75.0 | 252.0 | 179.0 | 183.0 | 280.0 | 205.0 | 315.0 | 159.0 | 346.0 | 412.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (223.0) | 0.0 | 0.0 | (207.0) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (94.0) | (696.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 36.0 | 89.0 | 86.0 | 147.0 | 140.0 | 281.0 | 175.0 | 206.0 | 102.0 | 11.0 | 71.0 | 75.0 | 252.0 | 179.0 | 183.0 | 280.0 | 205.0 | 315.0 | 159.0 | 346.0 | 412.0 |
| Należności krótkoterminowe | 56.0 | 47.0 | 73.0 | 80.0 | 94.0 | 113.0 | 93.0 | 131.0 | 121.0 | 80.0 | 96.0 | 148.0 | 188.0 | 282.0 | 273.0 | 292.0 | 193.0 | 205.0 | 277.0 | 344.0 | 310.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 1 372.0 | 547.0 | 1 799.0 | 0.0 | 0.0 | 662.0 | 0.0 | 1 182.0 | 873.0 | 719.0 | 3 230.0 | 1 080.0 | 8.0 | 3 588.0 | 990.0 | 4 997.0 | 845.0 |
| Zobowiązania krótkoterminowe | 153.0 | 270.0 | 334.0 | 327.0 | 1 928.0 | 1 088.0 | 2 332.0 | 550.0 | 585.0 | 1 348.0 | 735.0 | 1 942.0 | 1 712.0 | 1 704.0 | 4 240.0 | 2 217.0 | 1 118.0 | 4 636.0 | 2 244.0 | 6 448.0 | 2 282.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 426.0 | 398.0 | 351.0 | 0.0 | 0.0 | 438.0 | 0.0 | 470.0 | 514.0 | 507.0 | 24.0 | 604.0 | 605.0 | 555.0 | 495.0 | 516.0 | 0.0 |
| Zobowiązania długoterminowe | 5 394.0 | 5 061.0 | 7 220.0 | 8 791.0 | 7 978.0 | 9 427.0 | 9 550.0 | 12 433.0 | 13 726.0 | 14 838.0 | 16 976.0 | 18 215.0 | 20 239.0 | 23 921.0 | 22 972.0 | 26 454.0 | 26 447.0 | 24 568.0 | 31 185.0 | 28 533.0 | 35 313.0 |
| Rezerwy z tytułu odroczonego podatku | 489.0 | 633.0 | 734.0 | 1 093.0 | 939.0 | 1 064.0 | 1 336.0 | 1 459.0 | 1 314.0 | 1 598.0 | 1 627.0 | 2 199.0 | 2 362.0 | 2 989.0 | 3 295.0 | 3 582.0 | 3 853.0 | 4 622.0 | 5 180.0 | 5 171.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 174.0 | 147.0 | 149.0 | 144.0 | 132.0 | 137.0 |
| Zobowiązania ogółem | 5 547.0 | 5 331.0 | 7 554.0 | 9 118.0 | 9 906.0 | 10 515.0 | 11 882.0 | 12 983.0 | 14 311.0 | 16 186.0 | 17 711.0 | 20 157.0 | 21 951.0 | 25 625.0 | 27 212.0 | 28 671.0 | 27 565.0 | 29 204.0 | 33 429.0 | 34 981.0 | 37 595.0 |
| Kapitał własny | 2 320.0 | 2 842.0 | 3 427.0 | 4 353.0 | 4 014.0 | 4 417.0 | 5 206.0 | 5 600.0 | 6 138.0 | 6 894.0 | 6 967.0 | 8 876.0 | 11 463.0 | 13 592.0 | 15 530.0 | 17 887.0 | 19 396.0 | 21 948.0 | 23 380.0 | 22 391.0 | 23 156.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 120.0 | 120.0 | 120.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 7 867.0 | 8 173.0 | 11 221.0 | 13 711.0 | 14 040.0 | 14 932.0 | 17 088.0 | 18 583.0 | 20 449.0 | 23 080.0 | 24 678.0 | 29 033.0 | 33 414.0 | 39 217.0 | 42 742.0 | 46 558.0 | 46 961.0 | 51 152.0 | 56 809.0 | 57 372.0 | nan |
| Inwestycje | 52.0 | 74.0 | 60.0 | 0.0 | 80.0 | 145.0 | 132.0 | 121.0 | 129.0 | 124.0 | 7.0 | 26.0 | 40.0 | 40.0 | 41.0 | 75.0 | 84.0 | 95.0 | 103.0 | 518.0 | 179.0 |
| Dług (mln) | 4 853.0 | 4 366.0 | 6 448.0 | 7 785.0 | 8 271.0 | 8 844.0 | 9 937.0 | 10 199.0 | 11 786.0 | 13 740.0 | 14 148.0 | 16 265.0 | 17 553.0 | 20 653.0 | 22 814.0 | 23 802.0 | 22 355.0 | 23 427.0 | 26 950.0 | 28 084.0 | 30 228.0 |
| Środki pieniężne i inne aktywa pieniężne | 36.0 | 89.0 | 86.0 | 147.0 | 140.0 | 281.0 | 175.0 | 206.0 | 102.0 | 11.0 | 71.0 | 75.0 | 252.0 | 179.0 | 183.0 | 280.0 | 205.0 | 315.0 | 159.0 | 346.0 | 412.0 |
| Dług netto | 4 817.0 | 4 277.0 | 6 362.0 | 7 638.0 | 8 131.0 | 8 563.0 | 9 762.0 | 9 993.0 | 11 684.0 | 13 729.0 | 14 077.0 | 16 190.0 | 17 301.0 | 20 474.0 | 22 631.0 | 23 522.0 | 22 150.0 | 23 112.0 | 26 791.0 | 27 738.0 | 29 816.0 |
| Ticker | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST | WIHL.ST |
| Waluta | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |