| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
6 826.0 |
6 902.0 |
6 967.0 |
6 631.0 |
7 361.0 |
8 181.0 |
8 248.0 |
13 878.0 |
14 009.0 |
13 532.0 |
15 094.0 |
15 584.0 |
15 181.0 |
15 396.0 |
15 544.0 |
20 002.0 |
19 010.0 |
19 153.0 |
20 005.0 |
18 347.0 |
18 881.0 |
20 350.0 |
20 285.0 |
17 124.0 |
17 312.0 |
16 301.0 |
| Aktywa trwałe (mln) |
3 649.0 |
3 665.0 |
3 656.0 |
3 304.0 |
3 496.0 |
3 667.0 |
3 538.0 |
7 402.0 |
7 454.0 |
7 488.0 |
8 069.0 |
8 269.0 |
8 759.0 |
8 569.0 |
8 522.0 |
11 904.0 |
11 685.0 |
11 814.0 |
12 070.0 |
10 449.0 |
11 483.0 |
11 335.0 |
10 590.0 |
10 730.0 |
11 105.0 |
11 062.0 |
| Rzeczowe aktywa trwałe netto |
2 178.0 |
2 134.0 |
2 052.0 |
2 338.0 |
2 456.0 |
2 583.0 |
2 511.0 |
3 157.0 |
3 212.0 |
2 985.0 |
3 117.0 |
3 134.0 |
3 102.0 |
3 034.0 |
3 041.0 |
3 981.0 |
3 774.0 |
3 810.0 |
4 033.0 |
3 414.0 |
4 222.0 |
4 188.0 |
3 751.0 |
2 793.0 |
2 955.0 |
3 116.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
165.0 |
168.0 |
169.0 |
1 663.0 |
1 760.0 |
1 728.0 |
1 729.0 |
1 731.0 |
1 727.0 |
1 727.0 |
1 724.0 |
2 807.0 |
3 006.0 |
2 956.0 |
3 118.0 |
2 451.0 |
2 440.0 |
2 496.0 |
2 485.0 |
3 314.0 |
3 330.0 |
3 322.0 |
| Wartości niematerialne i prawne |
795.0 |
762.0 |
703.0 |
343.0 |
250.0 |
276.0 |
284.0 |
1 871.0 |
1 854.0 |
1 821.0 |
1 796.0 |
1 789.0 |
1 757.0 |
1 722.0 |
1 702.0 |
2 803.0 |
2 678.0 |
2 552.0 |
2 591.0 |
2 296.0 |
2 225.0 |
2 194.0 |
1 981.0 |
3 164.0 |
3 124.0 |
2 717.0 |
| Wartość firmy i wartości niematerialne i prawne |
795.0 |
762.0 |
703.0 |
343.0 |
250.0 |
276.0 |
284.0 |
3 534.0 |
3 614.0 |
3 549.0 |
3 525.0 |
3 520.0 |
3 484.0 |
3 449.0 |
3 426.0 |
5 610.0 |
5 684.0 |
5 508.0 |
5 709.0 |
4 747.0 |
4 665.0 |
4 690.0 |
4 466.0 |
6 478.0 |
6 454.0 |
6 039.0 |
| Należności netto |
1 477.0 |
1 748.0 |
1 515.0 |
1 781.0 |
1 913.0 |
2 032.0 |
2 081.0 |
2 676.0 |
2 604.0 |
2 103.0 |
2 500.0 |
2 278.0 |
2 105.0 |
2 038.0 |
2 005.0 |
2 768.0 |
2 530.0 |
2 711.0 |
2 665.0 |
2 210.0 |
2 198.0 |
3 109.0 |
3 100.0 |
1 555.0 |
1 529.0 |
1 317.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
11.0 |
16.0 |
28.0 |
23.0 |
(324.0) |
(580.0) |
(295.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
89.0 |
42.0 |
12.0 |
1.0 |
1.0 |
0.0 |
| Aktywa obrotowe |
3 177.0 |
3 237.0 |
3 311.0 |
3 327.0 |
3 865.0 |
4 514.0 |
4 710.0 |
6 476.0 |
6 555.0 |
6 044.0 |
7 025.0 |
7 315.0 |
6 422.0 |
6 827.0 |
7 022.0 |
8 098.0 |
7 325.0 |
7 339.0 |
7 935.0 |
7 898.0 |
7 398.0 |
9 015.0 |
9 695.0 |
6 394.0 |
6 207.0 |
5 239.0 |
| Środki pieniężne i Inwestycje |
261.0 |
114.0 |
316.0 |
192.0 |
249.0 |
243.0 |
524.0 |
262.0 |
201.0 |
146.0 |
1 380.0 |
1 368.0 |
1 109.0 |
1 168.0 |
1 380.0 |
1 026.0 |
772.0 |
1 085.0 |
1 196.0 |
1 498.0 |
1 952.0 |
2 924.0 |
3 044.0 |
1 958.0 |
1 570.0 |
1 275.0 |
| Zapasy |
1 065.0 |
1 119.0 |
1 110.0 |
1 089.0 |
1 340.0 |
1 701.0 |
1 591.0 |
2 348.0 |
2 665.0 |
2 591.0 |
2 197.0 |
2 792.0 |
2 354.0 |
2 354.0 |
2 408.0 |
2 740.0 |
2 619.0 |
2 623.0 |
2 988.0 |
2 533.0 |
2 438.0 |
2 187.0 |
2 717.0 |
2 089.0 |
2 247.0 |
2 035.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
261.0 |
114.0 |
316.0 |
192.0 |
249.0 |
243.0 |
524.0 |
262.0 |
201.0 |
146.0 |
1 380.0 |
1 368.0 |
1 109.0 |
1 168.0 |
1 380.0 |
1 026.0 |
772.0 |
1 085.0 |
1 196.0 |
1 498.0 |
1 952.0 |
2 924.0 |
3 044.0 |
1 958.0 |
1 570.0 |
1 275.0 |
| Należności krótkoterminowe |
1 081.0 |
1 257.0 |
1 427.0 |
1 631.0 |
1 944.0 |
2 297.0 |
2 330.0 |
2 945.0 |
3 260.0 |
2 805.0 |
3 308.0 |
3 660.0 |
3 512.0 |
3 698.0 |
3 865.0 |
4 730.0 |
4 403.0 |
4 416.0 |
4 797.0 |
4 487.0 |
4 547.0 |
4 834.0 |
5 413.0 |
3 376.0 |
3 598.0 |
3 530.0 |
| Dług krótkoterminowy |
225.0 |
990.0 |
167.0 |
432.0 |
279.0 |
251.0 |
496.0 |
538.0 |
425.0 |
202.0 |
401.0 |
314.0 |
362.0 |
517.0 |
617.0 |
803.0 |
528.0 |
594.0 |
826.0 |
1 981.0 |
853.0 |
310.0 |
308.0 |
252.0 |
817.0 |
1 868.0 |
| Zobowiązania krótkoterminowe |
2 892.0 |
3 303.0 |
3 082.0 |
3 505.0 |
3 589.0 |
3 985.0 |
4 301.0 |
6 002.0 |
5 893.0 |
5 563.0 |
5 941.0 |
6 149.0 |
6 297.0 |
6 510.0 |
6 824.0 |
8 403.0 |
7 744.0 |
7 662.0 |
8 472.0 |
9 678.0 |
8 369.0 |
8 330.0 |
8 510.0 |
5 931.0 |
6 948.0 |
7 323.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
964.0 |
764.0 |
749.0 |
868.0 |
941.0 |
1 322.0 |
1 130.0 |
923.0 |
1 608.0 |
1 564.0 |
1 745.0 |
1 631.0 |
1 645.0 |
2 024.0 |
1 833.0 |
1 781.0 |
1 908.0 |
1 910.0 |
2 051.0 |
2 116.0 |
2 039.0 |
0.0 |
1 332.0 |
0.0 |
| Zobowiązania długoterminowe |
1 651.0 |
1 768.0 |
2 300.0 |
2 309.0 |
2 408.0 |
2 522.0 |
2 110.0 |
4 545.0 |
4 136.0 |
4 896.0 |
5 393.0 |
5 115.0 |
4 604.0 |
4 519.0 |
3 686.0 |
5 803.0 |
5 592.0 |
5 763.0 |
6 405.0 |
5 464.0 |
6 394.0 |
7 311.0 |
6 762.0 |
8 687.0 |
7 827.0 |
6 045.0 |
| Rezerwy z tytułu odroczonego podatku |
157.0 |
175.0 |
177.0 |
117.0 |
236.0 |
240.0 |
167.0 |
352.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
778.0 |
838.0 |
794.0 |
584.0 |
612.0 |
711.0 |
| Zobowiązania ogółem |
4 543.0 |
5 071.0 |
5 382.0 |
5 814.0 |
5 997.0 |
6 507.0 |
6 411.0 |
10 547.0 |
10 029.0 |
10 459.0 |
11 334.0 |
11 264.0 |
10 901.0 |
11 029.0 |
10 510.0 |
14 206.0 |
13 336.0 |
13 425.0 |
14 877.0 |
15 142.0 |
14 763.0 |
15 641.0 |
15 272.0 |
14 618.0 |
14 775.0 |
13 368.0 |
| Kapitał własny |
1 867.0 |
1 684.0 |
1 458.0 |
739.0 |
1 301.0 |
1 606.0 |
1 745.0 |
3 283.0 |
3 911.0 |
3 006.0 |
3 664.0 |
4 226.0 |
4 181.0 |
4 260.0 |
4 924.0 |
4 885.0 |
4 743.0 |
4 773.0 |
4 198.0 |
3 205.0 |
4 118.0 |
4 709.0 |
5 013.0 |
2 506.0 |
2 537.0 |
2 933.0 |
| Udziały mniejszościowe |
416.0 |
147.0 |
127.0 |
78.0 |
63.0 |
68.0 |
92.0 |
48.0 |
69.0 |
67.0 |
96.0 |
94.0 |
99.0 |
107.0 |
110.0 |
911.0 |
931.0 |
955.0 |
930.0 |
914.0 |
923.0 |
910.0 |
167.0 |
170.0 |
175.0 |
250.0 |
| Pasywa |
6 826.0 |
6 902.0 |
6 967.0 |
6 631.0 |
7 361.0 |
8 181.0 |
8 248.0 |
13 878.0 |
14 009.0 |
13 532.0 |
15 094.0 |
15 584.0 |
15 181.0 |
15 396.0 |
15 544.0 |
20 002.0 |
19 010.0 |
19 153.0 |
20 005.0 |
18 347.0 |
18 881.0 |
20 350.0 |
20 285.0 |
17 124.0 |
17 312.0 |
16 301.0 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
11.0 |
16.0 |
28.0 |
23.0 |
(324.0) |
(580.0) |
(295.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
89.0 |
42.0 |
12.0 |
1.0 |
1.0 |
0.0 |
| Dług (mln) |
939.0 |
1 785.0 |
1 462.0 |
1 524.0 |
1 413.0 |
1 411.0 |
1 241.0 |
2 336.0 |
2 093.0 |
2 204.0 |
2 903.0 |
2 509.0 |
2 491.0 |
2 461.0 |
2 463.0 |
4 347.0 |
3 998.0 |
4 470.0 |
5 218.0 |
6 027.0 |
5 771.0 |
6 207.0 |
6 031.0 |
8 199.0 |
7 843.0 |
7 337.0 |
| Środki pieniężne i inne aktywa pieniężne |
261.0 |
114.0 |
316.0 |
192.0 |
249.0 |
243.0 |
524.0 |
262.0 |
201.0 |
146.0 |
1 380.0 |
1 368.0 |
1 109.0 |
1 168.0 |
1 380.0 |
1 026.0 |
772.0 |
1 085.0 |
1 196.0 |
1 498.0 |
1 952.0 |
2 924.0 |
3 044.0 |
1 958.0 |
1 570.0 |
1 275.0 |
| Dług netto |
678.0 |
1 671.0 |
1 146.0 |
1 332.0 |
1 164.0 |
1 168.0 |
717.0 |
2 074.0 |
1 892.0 |
2 058.0 |
1 523.0 |
1 141.0 |
1 382.0 |
1 293.0 |
1 083.0 |
3 321.0 |
3 226.0 |
3 385.0 |
4 022.0 |
4 529.0 |
3 819.0 |
3 283.0 |
2 987.0 |
6 241.0 |
6 273.0 |
6 062.0 |
| Ticker |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
WHR |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |