Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
18.1 |
21.053 |
24.12 |
26.237 |
26.277 |
27.31 |
28.722 |
39.024 |
50.847 |
59.886 |
72.628 |
90.597 |
96.615 |
116.02 |
139.874 |
181.336 |
179.678 |
192.659 |
190.485 |
178.707 |
149.152 |
139.605 |
146.332 |
155.167 |
149.989 |
Aktywa trwałe (mln) |
0.0 |
2.936 |
3.345 |
3.25 |
4.679 |
4.673 |
3.769 |
3.558 |
4.078 |
5.543 |
16.746 |
18.115 |
19.245 |
19.831 |
21.11 |
63.732 |
63.721 |
54.545 |
50.746 |
61.746 |
52.838 |
45.744 |
88.294 |
82.929 |
88.7 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
1.86 |
1.554 |
1.253 |
1.031 |
0.842 |
0.578 |
0.346 |
2.239 |
2.145 |
2.746 |
2.633 |
2.192 |
4.28 |
4.19 |
4.454 |
11.714 |
9.289 |
6.982 |
6.804 |
5.117 |
3.51 |
Wartość firmy |
0.0 |
2.302 |
2.302 |
2.302 |
2.302 |
2.302 |
2.302 |
2.302 |
2.302 |
3.915 |
11.281 |
11.255 |
11.255 |
11.255 |
11.255 |
27.144 |
27.144 |
27.144 |
19.804 |
19.804 |
16.401 |
16.401 |
35.291 |
39.501 |
39.501 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.05 |
5.119 |
4.621 |
4.149 |
3.789 |
3.43 |
23.354 |
21.394 |
19.804 |
15.961 |
15.256 |
13.535 |
11.911 |
29.352 |
24.803 |
21.668 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
2.302 |
2.302 |
2.302 |
2.302 |
2.302 |
2.302 |
2.302 |
2.302 |
4.965 |
16.4 |
15.876 |
15.404 |
15.044 |
14.685 |
50.498 |
48.538 |
46.948 |
35.765 |
35.06 |
29.936 |
28.312 |
64.643 |
64.304 |
61.169 |
Należności netto |
0.0 |
2.397 |
2.186 |
1.931 |
1.832 |
2.452 |
3.111 |
6.599 |
12.638 |
6.406 |
7.348 |
7.707 |
8.92 |
14.468 |
14.54 |
19.618 |
23.429 |
21.66 |
18.429 |
13.177 |
11.15 |
11.385 |
14.098 |
14.599 |
14.748 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.425 |
12.392 |
11.681 |
8.968 |
14.156 |
11.772 |
14.997 |
Aktywa obrotowe |
0.0 |
18.117 |
20.775 |
22.987 |
21.598 |
22.637 |
24.953 |
35.466 |
46.769 |
54.343 |
55.882 |
72.482 |
77.37 |
96.189 |
118.764 |
117.604 |
115.957 |
138.114 |
139.739 |
116.961 |
96.314 |
93.861 |
58.038 |
72.238 |
61.289 |
Środki pieniężne i Inwestycje |
0.0 |
0.149 |
18.589 |
21.056 |
19.352 |
19.775 |
20.11 |
26.704 |
31.65 |
45.125 |
45.044 |
60.132 |
63.723 |
75.418 |
97.751 |
95.06 |
90.164 |
105.573 |
118.23 |
100.09 |
82.558 |
80.23 |
39.201 |
53.096 |
46.541 |
Zapasy |
0.0 |
0.0 |
0.0 |
(17.413) |
0.0 |
0.0 |
1.267 |
1.512 |
1.781 |
2.187 |
2.757 |
3.142 |
3.362 |
3.782 |
4.06 |
0.0 |
0.0 |
4.269 |
0.349 |
1.15 |
(69.541999) |
(65.024) |
(15.342) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
14.23 |
17.413 |
18.632 |
17.878 |
17.933 |
22.144 |
28.152 |
42.246 |
43.3 |
54.868 |
59.906 |
64.554 |
79.62 |
72.32 |
56.485 |
51.324 |
65.781 |
50.324 |
69.542 |
65.024 |
15.342 |
32.674 |
27.694 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.149 |
4.359 |
3.643 |
0.72 |
1.897 |
2.177 |
4.56 |
3.498 |
2.879 |
1.744 |
5.264 |
3.817 |
10.864 |
18.131 |
22.74 |
33.679 |
54.249 |
52.449 |
49.766 |
13.016 |
15.206 |
23.859 |
20.422 |
18.847 |
Należności krótkoterminowe |
0.0 |
2.834 |
4.558 |
3.072 |
3.332 |
3.695 |
1.894 |
5.872 |
8.157 |
7.268 |
10.659 |
1.674 |
1.636 |
2.082 |
2.334 |
3.549 |
2.641 |
3.501 |
2.518 |
2.145 |
1.627 |
2.637 |
5.486 |
6.13 |
6.413 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.584 |
1.718 |
1.409 |
1.502 |
1.286 |
3.197 |
Zobowiązania krótkoterminowe |
0.0 |
6.89 |
4.936 |
4.35 |
3.809 |
4.935 |
5.274 |
9.09 |
11.612 |
11.361 |
11.744 |
17.523 |
18.826 |
24.853 |
27.204 |
44.853 |
29.668 |
31.531 |
25.695 |
21.355 |
11.794 |
15.842 |
17.422 |
18.647 |
23.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.762 |
12.517 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.131 |
0.061 |
0.034 |
0.805 |
0.816 |
0.713 |
0.588 |
0.441 |
1.307 |
0.207 |
2.317 |
1.238 |
2.534 |
2.663 |
2.516 |
3.941 |
4.732 |
3.641 |
9.065 |
6.647 |
5.857 |
18.262 |
14.074 |
4.657 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.238 |
0.117 |
0.969 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.131 |
3.606 |
3.522 |
3.334 |
4.278 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.346 |
7.839 |
6.133 |
6.064 |
3.266 |
0.0 |
Zobowiązania ogółem |
5.298 |
7.021 |
4.997 |
4.384 |
4.614 |
5.751 |
5.987 |
9.678 |
12.053 |
12.668 |
11.951 |
19.84 |
20.064 |
27.387 |
29.867 |
47.369 |
33.609 |
36.263 |
29.336 |
30.42 |
18.441 |
21.699 |
35.684 |
32.720999 |
27.657 |
Kapitał własny |
12.802 |
14.032 |
19.123 |
21.853 |
21.663 |
21.559 |
22.735 |
29.346 |
38.794 |
47.218 |
60.677 |
70.757 |
76.551 |
88.633 |
110.007 |
133.967 |
146.069 |
156.396 |
161.149 |
148.287 |
130.711 |
117.906 |
110.648 |
122.446 |
122.332 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.045 |
2.041 |
Pasywa |
18.1 |
21.053 |
24.12 |
26.237 |
26.277 |
27.31 |
28.722 |
39.024 |
50.847 |
59.886 |
72.628 |
90.597 |
96.615 |
116.02 |
139.874 |
181.336 |
179.678 |
192.659 |
190.485 |
178.707 |
149.152 |
139.605 |
146.332 |
155.167 |
149.989 |
Inwestycje |
0.0 |
0.0 |
14.23 |
17.413 |
18.632 |
17.878 |
17.933 |
22.144 |
28.152 |
42.246 |
43.3 |
54.868 |
59.906 |
64.554 |
79.62 |
72.32 |
56.485 |
51.324 |
71.206 |
62.716 |
81.223 |
73.992 |
19.797 |
44.446 |
42.691 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.346 |
7.839 |
6.133 |
6.064 |
4.552 |
3.197 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.149 |
4.359 |
3.643 |
0.72 |
1.897 |
2.177 |
4.56 |
3.498 |
2.879 |
1.744 |
5.264 |
3.817 |
10.864 |
18.131 |
22.74 |
33.679 |
54.249 |
52.449 |
49.766 |
13.016 |
15.206 |
23.859 |
20.422 |
18.847 |
Dług netto |
0.0 |
(0.149) |
(4.359) |
(3.643) |
(0.72) |
(1.897) |
(2.177) |
(4.56) |
(3.498) |
(2.879) |
(1.744) |
(5.264) |
(3.817) |
(10.864) |
(18.131) |
(22.74) |
(33.679) |
(54.249) |
(52.449) |
(40.42) |
(5.177) |
(9.073) |
(17.795) |
(15.87) |
(15.65) |
Ticker |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
WHG |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |