| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
221 |
155 |
341 |
544 |
628 |
349 |
439 |
688 |
1,097 |
1,130 |
| Przychód Δ r/r |
0.0% |
-30.0% |
120.1% |
59.5% |
15.5% |
-44.5% |
25.8% |
57.0% |
59.4% |
3.0% |
| Marża brutto |
29.1% |
19.2% |
34.0% |
40.1% |
37.4% |
32.0% |
27.7% |
35.2% |
35.1% |
38.6% |
| EBIT (mln) |
42 |
11 |
89 |
178 |
183 |
70 |
75 |
175 |
279 |
290 |
| EBIT Δ r/r |
0.0% |
-74.8% |
737.1% |
100.0% |
3.1% |
-61.8% |
7.7% |
131.7% |
59.8% |
3.7% |
| EBIT (%) |
19.1% |
6.8% |
26.0% |
32.7% |
29.1% |
20.1% |
17.2% |
25.4% |
25.5% |
25.6% |
| Koszty finansowe (mln) |
22 |
20 |
21 |
4 |
-1 |
1 |
1 |
1 |
10 |
2 |
| EBITDA (mln) |
64 |
34 |
112 |
204 |
226 |
114 |
112 |
209 |
344 |
362 |
| EBITDA(%) |
29.1% |
22.0% |
32.9% |
37.4% |
36.0% |
32.8% |
25.5% |
30.3% |
31.4% |
32.0% |
| Podatek (mln) |
1 |
1 |
2 |
20 |
32 |
11 |
8 |
31 |
48 |
67 |
| Zysk Netto (mln) |
21 |
-8 |
67 |
65 |
156 |
59 |
67 |
110 |
169 |
185 |
| Zysk netto Δ r/r |
0.0% |
-138.5% |
-913.9% |
-1.8% |
139.2% |
-62.1% |
13.9% |
63.3% |
53.5% |
9.6% |
| Zysk netto (%) |
9.6% |
-5.3% |
19.5% |
12.0% |
24.9% |
17.0% |
15.4% |
16.0% |
15.4% |
16.4% |
| EPS |
0.15 |
-0.11 |
3.11 |
2.02 |
3.47 |
1.25 |
1.22 |
1.83 |
2.62 |
2.79 |
| EPS (rozwodnione) |
0.15 |
-0.11 |
3.11 |
2.0 |
2.07 |
0.78 |
0.89 |
1.8 |
2.57 |
2.32 |
| Ilośc akcji (mln) |
75 |
75 |
21 |
32 |
45 |
47 |
55 |
60 |
65 |
66 |
| Ważona ilośc akcji (mln) |
75 |
75 |
21 |
33 |
75 |
75 |
76 |
76 |
79 |
80 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |