WHA Corporation Public Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 221 2,169 7,085 4,888 11,437 17,821 9,514 8,322 10,463 6,914 10,417 13,729 14,875 11,335
Przychód Δ r/r 0.0% 881.7% 226.7% -31.0% 134.0% 55.8% -46.6% -12.5% 25.7% -33.9% 50.7% 31.8% 8.3% -23.8%
Marża brutto 80.4% 19.6% 27.4% 33.1% 35.0% 35.9% 47.4% 44.3% 38.8% 44.4% 45.6% 44.7% 46.4% 54.0%
EBIT (mln) 147 358 1,813 1,335 2,963 5,022 2,981 2,193 5,232 4,229 4,659 5,225 4,803 4,150
EBIT Δ r/r 0.0% 143.9% 406.9% -26.3% 121.9% 69.5% -40.6% -26.4% 138.6% -19.2% 10.2% 12.2% -8.1% -13.6%
EBIT (%) 66.4% 16.5% 25.6% 27.3% 25.9% 28.2% 31.3% 26.4% 50.0% 61.2% 44.7% 38.1% 32.3% 36.6%
Koszty finansowe (mln) 86 148 182 295 2,139 2,357 1,547 1,096 964 1,080 1,107 1,097 1,261 1,378
EBITDA (mln) 191 505 2,032 1,677 4,661 6,731 5,781 5,488 5,691 4,821 5,279 5,835 5,513 6,336
EBITDA(%) 86.6% 23.3% 28.7% 34.3% 40.8% 37.8% 60.8% 65.9% 54.4% 69.7% 50.7% 42.5% 37.1% 55.9%
Podatek (mln) 3 40 249 224 87 813 254 325 305 293 679 546 659 977
Zysk Netto (mln) 428 213 1,463 979 1,954 3,170 3,266 2,907 3,229 2,524 2,590 4,046 4,426 4,359
Zysk netto Δ r/r 0.0% -50.1% 586.1% -33.1% 99.6% 62.3% 3.0% -11.0% 11.1% -21.8% 2.6% 56.2% 9.4% -1.5%
Zysk netto (%) 193.6% 9.8% 20.7% 20.0% 17.1% 17.8% 34.3% 34.9% 30.9% 36.5% 24.9% 29.5% 29.8% 38.5%
EPS 0.0564 0.0286 0.15 0.0995 0.16 0.2 0.23 0.2 0.22 0.17 0.17 0.27 0.3 0.29
EPS (rozwodnione) 0.0564 0.0286 0.15 0.0995 0.16 0.2 0.23 0.2 0.22 0.17 0.17 0.27 0.3 0.29
Ilośc akcji (mln) 7,193 7,554 9,639 9,832 12,533 14,322 14,322 14,330 14,546 14,943 14,947 14,947 14,947 14,947
Ważona ilośc akcji (mln) 7,193 7,554 9,639 9,832 12,552 14,322 14,322 14,524 14,731 14,943 14,947 14,947 14,947 14,947
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB