Westgold Resources Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 2013 2013 2014 2014 2015 2015 2016 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024 2025
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Data 2012-12-30 2013-06-30 2013-12-30 2014-06-30 2014-12-30 2015-06-30 2016-01-31 2016-03-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30 2024-12-31
Przychód (mln) 0 0 81 81 116 116 110 0 195 206 101 180 96 194 186 229 263 302 269 311 337 315 339 363 353 624
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% 36.4% -100.00% 67.4% 77.2% -8.22% inf% -50.50% -6.09% 84.2% 26.9% 173.1% 55.9% 45.0% 35.9% 27.8% 4.4% 26.0% 16.7% 5.0% 98.1%
Marża brutto 0.0% 0.0% 23.8% 23.8% 20.5% 20.5% -1.26% 0.0% 1.7% 8.7% -0.89% 2.5% -31.09% -8.84% 19.6% 4.0% 7.6% 24.2% 15.8% 10.3% -1.55% -3.39% 9.5% 19.7% 23.2% 20.2%
Koszty i Wydatki (mln) 18 18 64 64 98 98 112 0 223 188 109 181 136 214 166 223 247 232 232 284 347 334 313 301 287 526
EBIT (mln) -18 -18 15 15 17 17 -2 0 -28 17 -8 -2 -37 -21 20 5 16 69 37 27 -10 -19 27 62 66 98
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 197.6% 197.6% -110.68% -100.00% -263.30% -1.69% 413.6% -inf% 29.7% -225.09% 346.7% 450.1% 143.9% 423.6% 83.0% 409.7% -162.17% -126.88% -28.02% 126.4% 756.5% 627.2%
EBIT (%) 0.0% 0.0% 18.5% 18.5% 15.0% 15.0% -1.45% 0.0% -14.62% 8.3% 2.9% -0.85% -13.90% -11.08% 10.9% 2.4% 6.2% 23.0% 13.7% 8.8% -2.99% -5.92% 7.8% 17.1% 18.7% 15.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 1 0 1 0 -0 1 -1 1 0 0 0 0 0 0 0 1 2 4 4 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 0 1 0 0 0 0 1 1 1 2 3 0 2 0 0
Amortyzacja (mln) 17 17 17 17 24 24 24 0 59 0 57 0 72 45 0 4 4 4 4 83 111 77 77 84 56 128
EBITDA (mln) -1 -1 32 32 42 42 23 0 31 17 50 -1 30 24 20 9 21 74 41 110 101 59 104 146 123 225
EBITDA(%) 0.0% 0.0% 39.6% 39.6% 35.7% 35.7% 20.5% 0.0% 15.9% 8.3% 22.1% -0.81% 11.8% 12.2% 11.0% 4.1% 7.8% 24.5% 15.2% 35.4% 29.9% 18.6% 30.6% 40.2% 34.7% 36.1%
NOPLAT (mln) -18 -18 17 17 18 18 -2 0 -28 17 -7 -2 -39 -16 38 11 33 70 42 28 -188 -16 30 64 73 5
Podatek (mln) 5 5 5 5 11 11 0 0 8 5 -0 2 7 4 6 1 8 22 13 8 -57 -5 9 21 21 32
Zysk Netto (mln) -12 -12 12 12 7 7 -1 0 -20 12 -7 -4 -28 -11 15 10 25 48 29 20 -131 -11 21 44 51 -28
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 155.2% 155.2% -108.83% -100.00% -385.65% 81.6% 540.4% -inf% 44.5% -190.51% 329.8% 363.6% 188.1% 523.4% 88.7% 104.5% -627.10% -123.44% -27.60% 119.7% 139.3% 147.3%
Zysk netto (%) 0.0% 0.0% 14.8% 14.8% 5.9% 5.9% -0.96% 0.0% -10.02% 6.0% 1.8% -2.05% -11.53% -5.80% 8.3% 4.3% 9.4% 15.8% 10.8% 6.4% -38.94% -3.54% 6.2% 12.1% 14.6% -4.42%
EPS -0.0296 -0.0296 0.0286 0.0286 0.0164 0.0164 -0.0035 0.0 -0.0632 0.0407 -0.0221 -0.0109 -0.0827 -0.0329 0.0398 0.0246 0.0619 0.11 0.0689 0.0469 -0.3 -0.0235 0.0446 0.0924 0.11 -0.0292
EPS (rozwodnione) -0.0296 -0.0296 0.0286 0.0286 0.0164 0.0164 -0.0035 0.0 -0.0632 0.0407 -0.0221 -0.0109 -0.0827 -0.0329 0.0398 0.0246 0.0619 0.11 0.0686 0.0467 -0.3 -0.0235 0.0446 0.0912 0.11 -0.0292
Ilośc akcji (mln) 417 417 417 417 417 417 301 305 309 305 305 340 341 341 389 396 402 421 424 425 437 474 474 474 474 944
Ważona ilośc akcji (mln) 417 417 417 417 417 417 301 305 309 305 305 340 341 341 389 396 402 422 426 427 437 474 474 480 482 944
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD