index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
161 |
233 |
305 |
307 |
277 |
418 |
492 |
571 |
648 |
654 |
716 |
Przychód Δ r/r |
0.0% |
inf% |
44.5% |
30.9% |
0.8% |
-9.8% |
51.1% |
17.7% |
16.0% |
13.4% |
1.0% |
9.5% |
Marża brutto |
0.0% |
23.8% |
20.5% |
0.4% |
5.5% |
-9.2% |
2.4% |
5.7% |
20.1% |
4.0% |
3.3% |
21.9% |
EBIT (mln) |
-36 |
30 |
35 |
1 |
9 |
-38 |
-4 |
21 |
106 |
16 |
8 |
129 |
EBIT Δ r/r |
0.0% |
-183.5% |
16.9% |
-98.5% |
1561.8% |
-529.1% |
-88.7% |
-574.2% |
414.7% |
-84.5% |
-51.9% |
1533.0% |
EBIT (%) |
0.0% |
18.5% |
15.0% |
0.2% |
2.9% |
-13.9% |
-1.0% |
4.2% |
18.6% |
2.5% |
1.2% |
18.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
5 |
3 |
2 |
2 |
2 |
5 |
EBITDA (mln) |
-3 |
64 |
83 |
57 |
81 |
63 |
126 |
162 |
247 |
211 |
163 |
279 |
EBITDA(%) |
0.0% |
39.6% |
35.7% |
18.7% |
26.5% |
22.7% |
30.1% |
32.8% |
43.2% |
32.5% |
24.8% |
39.0% |
Podatek (mln) |
11 |
10 |
23 |
-9 |
5 |
9 |
1 |
9 |
35 |
-49 |
4 |
42 |
Zysk Netto (mln) |
-25 |
24 |
14 |
-21 |
6 |
-32 |
14 |
35 |
77 |
-111 |
10 |
95 |
Zysk netto Δ r/r |
0.0% |
-196.3% |
-42.7% |
-250.5% |
-127.6% |
-662.8% |
-144.3% |
144.9% |
121.8% |
-244.8% |
-109.0% |
852.0% |
Zysk netto (%) |
0.0% |
14.8% |
5.9% |
-6.8% |
1.8% |
-11.5% |
3.4% |
7.0% |
13.4% |
-17.2% |
1.5% |
13.3% |
EPS |
-0.0593 |
0.0571 |
0.0328 |
-0.0675 |
0.0186 |
-0.0936 |
-0.0061 |
0.0865 |
0.18 |
-0.25 |
0.0211 |
0.2 |
EPS (rozwodnione) |
-0.0593 |
0.0571 |
0.0328 |
-0.0675 |
0.0186 |
-0.0936 |
-0.0061 |
0.0865 |
0.18 |
-0.25 |
0.0211 |
0.2 |
Ilośc akcji (mln) |
417 |
417 |
417 |
305 |
305 |
341 |
377 |
400 |
423 |
439 |
474 |
481 |
Ważona ilośc akcji (mln) |
417 |
417 |
417 |
305 |
305 |
341 |
377 |
400 |
424 |
439 |
474 |
481 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |