Winnebago Industries, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 974
EBIT TTM (mln): 60
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 668 743 682 828 845 1,114 992 864 870 604 212 449 496 582 214 945 977 975 1,547 2,017 1,986 2,356 3,630 4,958 3,491 2,974
Przychód Δ r/r 0.0% 11.3% -8.3% 21.5% 2.0% 31.8% -11.0% -12.9% 0.7% -30.5% -65.0% 112.5% 10.4% 17.2% -63.2% 341.2% 3.3% -0.1% 58.6% 30.4% -1.5% 18.6% 54.1% 36.6% -29.6% -14.8%
Marża brutto 17.3% 16.0% 13.9% 14.4% 13.4% 14.6% 13.8% 12.1% 11.4% 5.8% -14.5% 5.8% 8.0% 7.5% 11.9% 11.0% 10.7% 11.6% 14.4% 14.9% 15.5% 13.3% 17.9% 18.7% 16.8% 14.6%
EBIT (mln) 64 71 4 81 77 111 98 63 55 -10 -60 1 11 10 15 64 59 66 125 160 155 114 407 583 301 100
EBIT Δ r/r 0.0% 10.4% -94.7% 2062.9% -4.8% 43.3% -11.3% -35.8% -13.0% -117.8% 510.1% -100.9% 2069.0% -15.5% 60.9% 316.8% -7.0% 10.6% 90.3% 28.2% -3.2% -26.7% 258.1% 43.2% -48.5% -66.7%
EBIT (%) 9.6% 9.5% 0.6% 9.8% 9.1% 9.9% 9.9% 7.3% 6.3% -1.6% -28.1% 0.1% 2.3% 1.6% 7.2% 6.8% 6.1% 6.7% 8.1% 8.0% 7.8% 4.8% 11.2% 11.8% 8.6% 3.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 2 0 2 2 2 2 0 17 18 18 37 40 41 20 21
EBITDA (mln) 67 74 7 86 85 120 108 72 62 5 -50 7 16 14 20 67 65 71 139 182 180 153 440 610 347 118
EBITDA(%) 10.0% 9.9% 1.1% 10.4% 10.0% 10.8% 10.9% 8.3% 7.1% 0.8% -23.6% 1.5% 3.2% 2.4% 9.4% 7.1% 6.6% 7.3% 9.0% 9.0% 9.1% 6.5% 12.1% 12.3% 9.9% 4.0%
Podatek (mln) 22 26 15 29 30 42 36 23 20 -8 21 -10 0 -35 5 20 18 21 37 40 27 16 86 124 63 25
Zysk Netto (mln) 44 48 43 55 50 71 65 45 42 3 -79 10 12 45 11 45 41 45 71 102 112 61 282 391 216 13
Zysk netto Δ r/r 0.0% 9.3% -11.8% 28.0% -8.8% 41.6% -7.9% -31.2% -7.1% -93.3% -2929.2% -113.0% 15.6% 279.7% -76.4% 324.4% -8.5% 10.4% 56.8% 43.5% 9.2% -45.0% 358.8% 38.6% -44.7% -94.0%
Zysk netto (%) 6.6% 6.5% 6.3% 6.6% 5.9% 6.3% 6.6% 5.2% 4.8% 0.5% -37.2% 2.3% 2.4% 7.7% 5.0% 4.8% 4.2% 4.7% 4.6% 5.1% 5.6% 2.6% 7.8% 7.9% 6.2% 0.4%
EPS 1.0 1.12 1.03 1.37 1.35 2.06 1.95 1.39 1.33 0.1 -2.71 0.35 0.41 1.54 0.38 1.64 1.53 1.69 2.33 3.24 3.55 1.85 8.41 12.03 7.13 0.45
EPS (rozwodnione) 0.98 1.1 1.01 1.34 1.35 2.03 1.92 1.37 1.32 0.1 -2.71 0.35 0.41 1.54 0.38 1.64 1.52 1.68 2.32 3.22 3.52 1.84 8.28 11.84 6.1 0.44
Ilośc akcji (mln) 45 43 41 40 37 34 33 32 31 29 29 29 29 29 28 27 27 27 31 32 32 33 34 32 30 29
Ważona ilośc akcji (mln) 45 44 42 41 38 35 34 33 31 29 29 29 29 29 28 28 27 27 31 32 32 33 34 33 35 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD