Winnebago Industries, Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Data 2014-11-29 2015-02-28 2015-05-30 2015-08-29 2015-11-28 2016-02-27 2016-05-28 2016-08-27 2016-11-26 2017-02-25 2017-05-27 2017-08-26 2017-11-25 2018-02-24 2018-05-26 2018-08-25 2018-11-24 2019-02-23 2019-05-25 2019-08-31 2019-11-30 2020-02-29 2020-05-30 2020-08-29 2020-11-28 2021-02-27 2021-05-29 2021-08-28 2021-11-27 2022-02-26 2022-05-28 2022-08-27 2022-11-26 2023-02-25 2023-05-27 2023-08-26 2023-11-25 2024-02-24 2024-05-25 2024-08-31 2024-11-30 2025-03-01
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 224 235 267 251 214 226 272 263 245 371 476 455 450 468 562 536 494 433 529 530 588 627 402 738 793 840 961 1,036 1,156 1,165 1,458 1,179 952 867 901 771 763 704 786 721 626 620
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-4.54%</span> <span style="color:red">-3.78%</span> 2.1% 4.9% 14.5% 64.2% 75.1% 72.8% 83.5% 26.4% 18.0% 17.9% 9.7% <span style="color:red">-7.62%</span> <span style="color:red">-5.93%</span> <span style="color:red">-1.08%</span> 19.2% 44.9% <span style="color:red">-23.91%</span> 39.1% 34.8% 34.0% 138.7% 40.4% 45.7% 38.7% 51.8% 13.8% <span style="color:red">-17.61%</span> <span style="color:red">-25.59%</span> <span style="color:red">-38.22%</span> <span style="color:red">-34.61%</span> <span style="color:red">-19.87%</span> <span style="color:red">-18.82%</span> <span style="color:red">-12.74%</span> <span style="color:red">-6.50%</span> <span style="color:red">-18.01%</span> <span style="color:red">-11.85%</span>
Marża brutto 10.9% 10.3% 10.6% 11.2% 11.8% 11.2% 11.1% 12.1% 11.8% 13.3% 14.9% 16.2% 14.0% 14.4% 15.2% 15.6% 14.4% 15.4% 16.4% 15.7% 13.4% 12.7% 8.0% 16.6% 17.3% 18.6% 17.7% 18.1% 19.8% 18.6% 18.2% 17.4% 16.8% 16.9% 16.8% 16.5% 15.2% 14.2% 14.3% 13.1% 12.3% 13.4%
Koszty i Wydatki (mln) 210 223 250 234 201 212 251 244 234 354 441 411 419 433 513 489 461 404 480 486 565 597 411 669 708 740 858 916 1,009 1,028 1,281 1,055 866 790 820 714 724 668 742 739 626 612
EBIT (mln) 14 12 16 17 13 14 21 19 18 28 35 43 31 35 48 46 33 29 49 45 24 30 -8 68 85 100 102 120 146 137 177 124 86 77 80 58 39 36 44 -18 -1 8
EBIT Δ kw/kw 13.2% 11.5% 21.7% 10.5% 7530000000.0% 52.4% 40.9% 56.6% 41.0% 19.5% 27.8% 4.9% 4.4% 22.0% 1.4% 2.1% 36.5% 2.5% 699.2% 34.6% 71.9% 5714700000.0% 108.0% 43.0% 41.9% 26.9% 42.3% 3.4% 70.4% 78.1% 120.4% 116.1% 119.7% 115.7% 85.1% 423.0% 0.0% 0.0% 0.0% 0.0% 105.3% 51.6%
EBIT (%) 6.4% 5.1% 6.0% 6.7% 6.0% 6.0% 7.6% 7.2% 7.5% 7.7% 7.3% 9.6% 6.9% 7.5% 8.6% 8.5% 6.6% 6.7% 9.3% 8.4% 4.1% 4.7% <span style="color:red">-2.03%</span> 9.3% 10.7% 11.9% 10.7% 11.6% 12.7% 11.7% 12.2% 10.5% 9.0% 8.9% 8.9% 7.5% 5.1% 5.1% 5.5% <span style="color:red">-2.47%</span> <span style="color:red">-0.14%</span> 1.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 5 4 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 1 5 5 5 5 5 4 4 5 4 4 5 6 9 8 14 10 10 10 10 10 10 11 10 6 5 5 4 4 5 6 6 6 7
Amortyzacja (mln) 1 1 1 1 1 1 1 2 4 12 12 4 4 4 4 7 6 5 6 6 7 12 11 4 8 8 9 8 13 13 14 12 10 10 12 14 14 14 14 16 0 15
EBITDA (mln) 16 13 18 19 14 15 22 20 22 41 47 48 35 39 53 53 39 34 55 51 31 42 3 77 93 108 111 128 153 144 179 133 96 86 92 73 52 14 56 -4 -1 21
EBITDA(%) 6.9% 5.5% 6.8% 7.2% 6.6% 6.6% 8.1% 7.2% 6.0% 7.8% 9.9% 10.5% 7.9% 8.4% 9.5% 10.0% 7.9% 8.0% 10.4% 9.7% 5.3% 6.7% 0.7% 9.8% 11.7% 12.9% 11.0% 12.4% 13.3% 11.9% 13.1% 11.6% 10.1% 9.9% 10.2% 9.4% 6.8% 7.1% 7.4% <span style="color:red">-0.53%</span> <span style="color:red">-0.14%</span> 3.5%
NOPLAT (mln) 14 12 16 17 13 13 21 19 17 23 30 38 27 30 44 42 29 25 45 40 18 21 -17 55 75 90 92 110 130 120 155 110 80 70 75 55 34 -6 36 -26 -7 -0
Podatek (mln) 5 4 5 5 4 4 6 6 6 8 10 13 9 8 12 12 7 3 9 9 4 4 -4 12 18 21 21 26 30 29 37 28 20 17 16 11 9 7 6 3 -2 0
Zysk Netto (mln) 10 8 12 12 9 9 14 13 12 15 19 25 18 22 33 30 22 22 36 32 14 17 -12 42 57 69 71 84 100 91 117 83 60 53 59 44 26 -13 29 -29 -5 -0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-13.51%</span> 15.5% 25.5% 12.2% 37.2% 63.3% 34.3% 89.6% 53.0% 44.6% 67.7% 19.5% 23.4% <span style="color:red">-2.22%</span> 11.2% 7.0% <span style="color:red">-36.52%</span> <span style="color:red">-20.05%</span> <span style="color:red">-134.15%</span> 33.2% 308.2% 300.0% <span style="color:red">-677.15%</span> 98.0% 73.5% 32.0% 64.4% <span style="color:red">-1.76%</span> <span style="color:red">-39.58%</span> <span style="color:red">-42.09%</span> <span style="color:red">-49.58%</span> <span style="color:red">-46.98%</span> <span style="color:red">-57.14%</span> <span style="color:red">-124.05%</span> <span style="color:red">-50.93%</span> <span style="color:red">-166.44%</span> <span style="color:red">-120.16%</span> <span style="color:red">-96.85%</span>
Zysk netto (%) 4.4% 3.5% 4.3% 4.7% 4.0% 4.1% 5.3% 5.0% 4.8% 4.1% 4.1% 5.5% 4.0% 4.7% 5.8% 5.6% 4.5% 5.0% 6.8% 6.0% 2.4% 2.8% <span style="color:red">-3.07%</span> 5.8% 7.2% 8.2% 7.4% 8.1% 8.6% 7.8% 8.0% 7.0% 6.3% 6.1% 6.6% 5.7% 3.4% <span style="color:red">-1.81%</span> 3.7% <span style="color:red">-4.04%</span> <span style="color:red">-0.83%</span> <span style="color:red">-0.06%</span>
EPS 0.37 0.3 0.43 0.43 0.32 0.35 0.54 0.49 0.42 0.48 0.61 0.79 0.57 0.7 1.03 0.94 0.7 0.68 1.15 1.01 0.44 0.51 -0.37 1.26 1.71 2.06 2.12 2.52 2.99 2.75 3.62 2.66 1.98 1.73 1.94 1.46 0.87 -0.43 0.99 -1.01 -0.18 -0.0142
EPS (rozwodnione) 0.37 0.3 0.43 0.43 0.32 0.35 0.53 0.49 0.42 0.48 0.61 0.79 0.57 0.69 1.02 0.94 0.7 0.68 1.14 1.01 0.44 0.51 -0.37 1.25 1.7 2.04 2.05 2.45 2.9 2.69 3.57 2.61 1.7 1.49 1.67 1.25 0.74 -0.43 0.96 -1.01 -0.18 -0.0142
Ilośc akcji (mln) 27 27 27 27 27 27 27 27 28 32 32 32 32 32 32 32 32 32 31 32 32 34 33 34 34 34 34 33 33 33 32 31 30 30 30 30 30 29 29 29 29 28
Ważona ilośc akcji (mln) 27 27 27 27 27 27 27 27 28 32 32 32 32 32 32 32 32 32 32 32 32 34 34 34 34 34 35 34 34 34 33 32 36 36 35 35 35 29 30 29 29 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD