West Fraser Timber Co. Ltd.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 1 563.801067 1 636.18006 1 477.77359 1 343.871918 1 609.946251 3 267.021312 3 128.709316 3 447.52488 3 600.905786 2 803.286771 2 686.562888 2 814.549672 2 485.112635 2 631.6054 2 915.183561 2 926.278793 2 619.461119 2 678.372145 3 592.047714 3 517.543666 3 573.533802 4 172.025471 10 433.0 9 973.0 9 415.0 8 760.0
Aktywa trwałe (mln) 1 015.92869 1 130.901634 1 000.999384 903.456117 1 025.943691 2 260.599431 2 278.414844 2 202.426218 2 715.484197 2 112.571898 2 014.516283 2 014.777636 1 755.142018 1 804.328378 2 003.249528 2 144.961494 1 919.737117 1 980.507403 2 565.407555 2 530.047062 2 695.461122 2 838.075221 7 216.0 7 224.0 7 039.0 6 925.0
Rzeczowe aktywa trwałe netto 976.849199 1 041.999333 810.759557 836.486461 959.918875 1 944.004858 1 920.143792 1 830.742965 2 236.722205 1 676.910435 1 551.045745 1 501.55975 916.454456 963.983796 1 074.410436 1 265.441138 1 159.480864 1 253.626962 1 504.572565 1 509.511537 1 638.252428 1 654.694312 4 100.0 3 982.0 3 835.0 3 843.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 227.069916 226.251716 266.302131 216.680362 251.838411 263.657815 258.2762 265.371973 247.94087 296.33203 258.703313 264.861245 560.636183 545.509276 551.187733 557.577088 1 975.0 1 944.0 1 949.0 1 879.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 580.411361 564.92064 512.786799 461.726651 417.960784 421.099621 444.532803 394.264443 417.218492 403.870886 833.0 765.0 735.0 660.0
Wartość firmy i wartości niematerialne i prawne 11.737656 10.838946 0.0 0.0 0.0 230.139584 227.069916 226.251716 266.302131 216.680362 251.838411 263.657815 838.687561 830.292613 760.727669 758.058681 676.664096 685.960866 1 005.168986 939.77372 968.406225 961.447975 2 808.0 2 709.0 2 684.0 2 539.0
Należności netto 128.561861 149.791264 106.555987 110.513812 121.883603 246.449665 265.63544 258.166609 332.376048 229.909614 256.135995 245.960646 265.523996 252.304414 262.028419 248.091932 222.672211 220.965702 279.920477 278.995323 300.856637 284.670159 550.0 495.0 404.0 316.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.010682 0.0 0.0 0.0 0.0 71.376917 49.962958 17.294929 7.439923 41.351889 63.875245 65.836312 182.722168 269.0 16.247399 478.0 0.0
Aktywa obrotowe 547.872377 505.278426 476.774206 440.415801 584.00256 1 006.421881 850.294472 1 245.098662 885.421589 690.714873 672.046605 799.772036 729.970617 827.277022 911.934033 781.317299 699.724002 697.864742 1 026.640159 987.496604 878.07268 1 333.950249 3 217.0 2 749.0 2 377.0 1 837.0
Środki pieniężne i Inwestycje 67.318912 0.0 169.635925 122.540033 205.017081 290.783935 53.555192 519.538435 17.385641 23.829088 (39.633273) 18.397056 8.423115 102.530081 152.145534 18.090037 9.368087 37.199613 205.168986 117.471715 12.248616 460.334389 1 568.0 1 162.0 900.0 641.0
Zapasy 345.294235 349.095032 191.930803 202.909846 250.033545 450.159715 492.512485 456.308339 522.483086 420.377979 389.361093 372.340426 389.618022 461.385362 487.42921 504.798167 454.712508 432.259505 532.803181 580.750791 558.077579 576.398255 1 061.0 1 032.0 851.0 844.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.530081 (9.854466) (2.909963) (3.631913) (12.800387) (52.831014) (42.528285) (3.751384) 27.0 721.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 67.318912 0.0 169.635925 122.540033 205.017081 290.783935 53.555192 519.538435 17.385641 0.0 (39.633273) 0.0 0.0 102.0 162.0 21.0 13.0 50.0 258.0 160.0 16.0 460.753532 847.0 1 162.0 900.0 641.0
Należności krótkoterminowe 256.571361 206.869623 118.593827 103.563466 143.582131 326.158351 286.787498 401.878003 284.994446 0.0 0.0 257.958727 268.266405 163.847089 176.563953 174.008924 136.197566 156.982367 194.035785 190.891536 182.963705 215.659211 411.0 359.0 417.0 401.0
Dług krótkoterminowy 54.062265 88.776926 167.750223 12.526123 9.997918 179.887534 146.040124 110.058339 149.106331 147.904684 210.581606 9.098544 0.29383 0.0 299.595218 88.727323 128.270723 0.0 0.0 44.786091 296.263406 7.842153 11.0 11.0 313.0 210.0
Zobowiązania krótkoterminowe 310.564581 295.646549 295.998693 134.805089 177.307464 670.452693 531.358705 711.904598 506.412198 396.055875 472.638716 375.339946 308.716944 387.000794 725.97838 530.641076 436.696957 341.492448 463.61829 436.84794 640.755739 527.776906 1 206.0 792.0 1 050.0 934.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 58.290673 0.0 0.0 28.175099 236.893338 151.330629 0.0 0.0 37.444109 149.280011 3.0 51.0 0.0 257.0 0.0
Zobowiązania długoterminowe 544.62726 588.72891 425.854596 388.541012 419.239341 1 109.941438 990.738764 814.609643 984.833889 739.194741 668.513036 674.292113 723.898139 744.850879 360.641265 647.7956 635.58864 669.593036 960.636183 954.457684 1 038.835769 1 170.049248 1 571.0 1 562.0 1 142.0 872.0
Rezerwy z tytułu odroczonego podatku 96.317828 165.713905 133.903064 128.135501 143.807306 340.680786 325.156707 268.053363 296.573766 219.227609 207.430045 214.265717 140.842311 128.665199 167.172253 132.660269 136.918188 159.958336 178.926441 214.385879 193.681245 263.496345 712.0 795.0 683.0 609.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 39.633273 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.420923 3.924646 11.0 37.0 39.0 29.0
Zobowiązania ogółem 855.191842 884.375458 721.85329 523.346101 596.546805 1 780.39413 1 522.097469 1 526.514242 1 491.246087 1 135.250616 1 141.151752 1 049.632059 1 032.615083 1 131.851673 1 086.619646 1 178.436676 1 072.285597 1 011.085485 1 424.254473 1 391.305624 1 679.591508 1 697.826155 2 777.0 2 354.0 2 192.0 1 806.0
Kapitał własny 708.609226 751.804602 755.920301 820.525818 1 013.399446 1 481.954681 1 606.611848 1 921.010638 2 109.659699 1 668.036154 1 545.411136 1 764.917613 1 452.497551 1 499.753727 1 828.563915 1 747.842117 1 547.175522 1 667.28666 2 167.793241 2 126.238041 1 893.942293 2 474.199316 7 656.0 7 619.0 7 223.0 6 954.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 4.672501 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 1 563.801067 1 636.18006 1 477.77359 1 343.871918 1 609.946251 3 267.021312 3 128.709316 3 447.52488 3 600.905786 2 803.286771 2 686.562888 2 814.549672 2 485.112635 2 631.6054 2 915.183561 2 926.278793 2 619.461119 2 678.372145 3 592.047714 3 517.543666 3 573.533802 4 172.025471 10 433.0 9 973.0 9 415.0 8 760.0
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.010682 0.0 0.0 0.0 0.530081 61.522451 47.052995 13.663016 (5.360464) (11.479125) 21.34696 62.084928 182.722168 721.0 16.247399 478.0 0.0
Dług (mln) 461.358944 469.325775 393.625548 227.061379 231.296992 791.743058 683.20217 538.695951 699.337574 530.238291 512.271989 308.550632 300.29383 301.55906 308.047747 393.673656 433.093847 307.268804 505.765408 552.851258 799.987751 507.387308 510.0 536.0 538.0 229.0
Środki pieniężne i inne aktywa pieniężne 67.318912 0.0 169.635925 122.540033 205.017081 290.783935 53.555192 519.538435 17.385641 0.0 (39.633273) 0.0 0.0 102.0 162.0 21.0 13.0 50.0 258.0 160.0 16.0 460.753532 847.0 1 162.0 900.0 641.0
Dług netto 394.040032 469.325775 223.989623 104.521346 26.279911 500.959123 629.646978 19.157515 681.951934 530.238291 551.905262 308.550632 300.29383 199.55906 146.047747 372.673656 420.093847 257.268804 247.765408 392.851258 783.987751 46.633776 (337.0) (626.0) (362.0) (412.0)
Ticker WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG WFG
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD USD USD USD USD