Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 563.801067 |
1 636.18006 |
1 477.77359 |
1 343.871918 |
1 609.946251 |
3 267.021312 |
3 128.709316 |
3 447.52488 |
3 600.905786 |
2 803.286771 |
2 686.562888 |
2 814.549672 |
2 485.112635 |
2 631.6054 |
2 915.183561 |
2 926.278793 |
2 619.461119 |
2 678.372145 |
3 592.047714 |
3 517.543666 |
3 573.533802 |
4 172.025471 |
10 433.0 |
9 973.0 |
9 415.0 |
8 760.0 |
Aktywa trwałe (mln) |
1 015.92869 |
1 130.901634 |
1 000.999384 |
903.456117 |
1 025.943691 |
2 260.599431 |
2 278.414844 |
2 202.426218 |
2 715.484197 |
2 112.571898 |
2 014.516283 |
2 014.777636 |
1 755.142018 |
1 804.328378 |
2 003.249528 |
2 144.961494 |
1 919.737117 |
1 980.507403 |
2 565.407555 |
2 530.047062 |
2 695.461122 |
2 838.075221 |
7 216.0 |
7 224.0 |
7 039.0 |
6 925.0 |
Rzeczowe aktywa trwałe netto |
976.849199 |
1 041.999333 |
810.759557 |
836.486461 |
959.918875 |
1 944.004858 |
1 920.143792 |
1 830.742965 |
2 236.722205 |
1 676.910435 |
1 551.045745 |
1 501.55975 |
916.454456 |
963.983796 |
1 074.410436 |
1 265.441138 |
1 159.480864 |
1 253.626962 |
1 504.572565 |
1 509.511537 |
1 638.252428 |
1 654.694312 |
4 100.0 |
3 982.0 |
3 835.0 |
3 843.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
227.069916 |
226.251716 |
266.302131 |
216.680362 |
251.838411 |
263.657815 |
258.2762 |
265.371973 |
247.94087 |
296.33203 |
258.703313 |
264.861245 |
560.636183 |
545.509276 |
551.187733 |
557.577088 |
1 975.0 |
1 944.0 |
1 949.0 |
1 879.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
580.411361 |
564.92064 |
512.786799 |
461.726651 |
417.960784 |
421.099621 |
444.532803 |
394.264443 |
417.218492 |
403.870886 |
833.0 |
765.0 |
735.0 |
660.0 |
Wartość firmy i wartości niematerialne i prawne |
11.737656 |
10.838946 |
0.0 |
0.0 |
0.0 |
230.139584 |
227.069916 |
226.251716 |
266.302131 |
216.680362 |
251.838411 |
263.657815 |
838.687561 |
830.292613 |
760.727669 |
758.058681 |
676.664096 |
685.960866 |
1 005.168986 |
939.77372 |
968.406225 |
961.447975 |
2 808.0 |
2 709.0 |
2 684.0 |
2 539.0 |
Należności netto |
128.561861 |
149.791264 |
106.555987 |
110.513812 |
121.883603 |
246.449665 |
265.63544 |
258.166609 |
332.376048 |
229.909614 |
256.135995 |
245.960646 |
265.523996 |
252.304414 |
262.028419 |
248.091932 |
222.672211 |
220.965702 |
279.920477 |
278.995323 |
300.856637 |
284.670159 |
550.0 |
495.0 |
404.0 |
316.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.010682 |
0.0 |
0.0 |
0.0 |
0.0 |
71.376917 |
49.962958 |
17.294929 |
7.439923 |
41.351889 |
63.875245 |
65.836312 |
182.722168 |
269.0 |
16.247399 |
478.0 |
0.0 |
Aktywa obrotowe |
547.872377 |
505.278426 |
476.774206 |
440.415801 |
584.00256 |
1 006.421881 |
850.294472 |
1 245.098662 |
885.421589 |
690.714873 |
672.046605 |
799.772036 |
729.970617 |
827.277022 |
911.934033 |
781.317299 |
699.724002 |
697.864742 |
1 026.640159 |
987.496604 |
878.07268 |
1 333.950249 |
3 217.0 |
2 749.0 |
2 377.0 |
1 837.0 |
Środki pieniężne i Inwestycje |
67.318912 |
0.0 |
169.635925 |
122.540033 |
205.017081 |
290.783935 |
53.555192 |
519.538435 |
17.385641 |
23.829088 |
(39.633273) |
18.397056 |
8.423115 |
102.530081 |
152.145534 |
18.090037 |
9.368087 |
37.199613 |
205.168986 |
117.471715 |
12.248616 |
460.334389 |
1 568.0 |
1 162.0 |
900.0 |
641.0 |
Zapasy |
345.294235 |
349.095032 |
191.930803 |
202.909846 |
250.033545 |
450.159715 |
492.512485 |
456.308339 |
522.483086 |
420.377979 |
389.361093 |
372.340426 |
389.618022 |
461.385362 |
487.42921 |
504.798167 |
454.712508 |
432.259505 |
532.803181 |
580.750791 |
558.077579 |
576.398255 |
1 061.0 |
1 032.0 |
851.0 |
844.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.530081 |
(9.854466) |
(2.909963) |
(3.631913) |
(12.800387) |
(52.831014) |
(42.528285) |
(3.751384) |
27.0 |
721.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
67.318912 |
0.0 |
169.635925 |
122.540033 |
205.017081 |
290.783935 |
53.555192 |
519.538435 |
17.385641 |
0.0 |
(39.633273) |
0.0 |
0.0 |
102.0 |
162.0 |
21.0 |
13.0 |
50.0 |
258.0 |
160.0 |
16.0 |
460.753532 |
847.0 |
1 162.0 |
900.0 |
641.0 |
Należności krótkoterminowe |
256.571361 |
206.869623 |
118.593827 |
103.563466 |
143.582131 |
326.158351 |
286.787498 |
401.878003 |
284.994446 |
0.0 |
0.0 |
257.958727 |
268.266405 |
163.847089 |
176.563953 |
174.008924 |
136.197566 |
156.982367 |
194.035785 |
190.891536 |
182.963705 |
215.659211 |
411.0 |
359.0 |
417.0 |
401.0 |
Dług krótkoterminowy |
54.062265 |
88.776926 |
167.750223 |
12.526123 |
9.997918 |
179.887534 |
146.040124 |
110.058339 |
149.106331 |
147.904684 |
210.581606 |
9.098544 |
0.29383 |
0.0 |
299.595218 |
88.727323 |
128.270723 |
0.0 |
0.0 |
44.786091 |
296.263406 |
7.842153 |
11.0 |
11.0 |
313.0 |
210.0 |
Zobowiązania krótkoterminowe |
310.564581 |
295.646549 |
295.998693 |
134.805089 |
177.307464 |
670.452693 |
531.358705 |
711.904598 |
506.412198 |
396.055875 |
472.638716 |
375.339946 |
308.716944 |
387.000794 |
725.97838 |
530.641076 |
436.696957 |
341.492448 |
463.61829 |
436.84794 |
640.755739 |
527.776906 |
1 206.0 |
792.0 |
1 050.0 |
934.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
58.290673 |
0.0 |
0.0 |
28.175099 |
236.893338 |
151.330629 |
0.0 |
0.0 |
37.444109 |
149.280011 |
3.0 |
51.0 |
0.0 |
257.0 |
0.0 |
Zobowiązania długoterminowe |
544.62726 |
588.72891 |
425.854596 |
388.541012 |
419.239341 |
1 109.941438 |
990.738764 |
814.609643 |
984.833889 |
739.194741 |
668.513036 |
674.292113 |
723.898139 |
744.850879 |
360.641265 |
647.7956 |
635.58864 |
669.593036 |
960.636183 |
954.457684 |
1 038.835769 |
1 170.049248 |
1 571.0 |
1 562.0 |
1 142.0 |
872.0 |
Rezerwy z tytułu odroczonego podatku |
96.317828 |
165.713905 |
133.903064 |
128.135501 |
143.807306 |
340.680786 |
325.156707 |
268.053363 |
296.573766 |
219.227609 |
207.430045 |
214.265717 |
140.842311 |
128.665199 |
167.172253 |
132.660269 |
136.918188 |
159.958336 |
178.926441 |
214.385879 |
193.681245 |
263.496345 |
712.0 |
795.0 |
683.0 |
609.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39.633273 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.420923 |
3.924646 |
11.0 |
37.0 |
39.0 |
29.0 |
Zobowiązania ogółem |
855.191842 |
884.375458 |
721.85329 |
523.346101 |
596.546805 |
1 780.39413 |
1 522.097469 |
1 526.514242 |
1 491.246087 |
1 135.250616 |
1 141.151752 |
1 049.632059 |
1 032.615083 |
1 131.851673 |
1 086.619646 |
1 178.436676 |
1 072.285597 |
1 011.085485 |
1 424.254473 |
1 391.305624 |
1 679.591508 |
1 697.826155 |
2 777.0 |
2 354.0 |
2 192.0 |
1 806.0 |
Kapitał własny |
708.609226 |
751.804602 |
755.920301 |
820.525818 |
1 013.399446 |
1 481.954681 |
1 606.611848 |
1 921.010638 |
2 109.659699 |
1 668.036154 |
1 545.411136 |
1 764.917613 |
1 452.497551 |
1 499.753727 |
1 828.563915 |
1 747.842117 |
1 547.175522 |
1 667.28666 |
2 167.793241 |
2 126.238041 |
1 893.942293 |
2 474.199316 |
7 656.0 |
7 619.0 |
7 223.0 |
6 954.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.672501 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 563.801067 |
1 636.18006 |
1 477.77359 |
1 343.871918 |
1 609.946251 |
3 267.021312 |
3 128.709316 |
3 447.52488 |
3 600.905786 |
2 803.286771 |
2 686.562888 |
2 814.549672 |
2 485.112635 |
2 631.6054 |
2 915.183561 |
2 926.278793 |
2 619.461119 |
2 678.372145 |
3 592.047714 |
3 517.543666 |
3 573.533802 |
4 172.025471 |
10 433.0 |
9 973.0 |
9 415.0 |
8 760.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.010682 |
0.0 |
0.0 |
0.0 |
0.530081 |
61.522451 |
47.052995 |
13.663016 |
(5.360464) |
(11.479125) |
21.34696 |
62.084928 |
182.722168 |
721.0 |
16.247399 |
478.0 |
0.0 |
Dług (mln) |
461.358944 |
469.325775 |
393.625548 |
227.061379 |
231.296992 |
791.743058 |
683.20217 |
538.695951 |
699.337574 |
530.238291 |
512.271989 |
308.550632 |
300.29383 |
301.55906 |
308.047747 |
393.673656 |
433.093847 |
307.268804 |
505.765408 |
552.851258 |
799.987751 |
507.387308 |
510.0 |
536.0 |
538.0 |
229.0 |
Środki pieniężne i inne aktywa pieniężne |
67.318912 |
0.0 |
169.635925 |
122.540033 |
205.017081 |
290.783935 |
53.555192 |
519.538435 |
17.385641 |
0.0 |
(39.633273) |
0.0 |
0.0 |
102.0 |
162.0 |
21.0 |
13.0 |
50.0 |
258.0 |
160.0 |
16.0 |
460.753532 |
847.0 |
1 162.0 |
900.0 |
641.0 |
Dług netto |
394.040032 |
469.325775 |
223.989623 |
104.521346 |
26.279911 |
500.959123 |
629.646978 |
19.157515 |
681.951934 |
530.238291 |
551.905262 |
308.550632 |
300.29383 |
199.55906 |
146.047747 |
372.673656 |
420.093847 |
257.268804 |
247.765408 |
392.851258 |
783.987751 |
46.633776 |
(337.0) |
(626.0) |
(362.0) |
(412.0) |
Ticker |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
WFG |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
USD |
USD |
USD |