| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
4,553,258 |
3,291,900 |
4,561,677 |
5,177,784 |
6,254,537 |
7,241,576 |
7,107,499 |
7,744,622 |
7,725,060 |
9,603,229 |
11,430,487 |
24,543,511 |
11,466,760 |
| Przychód Δ r/r |
0.0% |
-27.7% |
38.6% |
13.5% |
20.8% |
15.8% |
-1.9% |
9.0% |
-0.3% |
24.3% |
19.0% |
114.7% |
-53.3% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
98.2% |
100.0% |
| EBIT (mln) |
1,748,869 |
263,905 |
928,492 |
1,417,336 |
5,029,890 |
5,262,062 |
6,819,953 |
2,557,660 |
1,793,268 |
3,529,806 |
10,261,042 |
-10,767 |
7,239,757 |
| EBIT Δ r/r |
0.0% |
-84.9% |
251.8% |
52.6% |
254.9% |
4.6% |
29.6% |
-62.5% |
-29.9% |
96.8% |
190.7% |
-100.1% |
-67340.2% |
| EBIT (%) |
38.4% |
8.0% |
20.4% |
27.4% |
80.4% |
72.7% |
96.0% |
33.0% |
23.2% |
36.8% |
89.8% |
-0.0% |
63.1% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
3,492,768 |
3,330,496 |
4,033,548 |
4,683,898 |
3,525,341 |
2,909,028 |
5,957,970 |
2,812,177 |
0 |
| EBITDA (mln) |
-254,934 |
-96,197 |
-255,137 |
-164,945 |
5,281,921 |
5,497,857 |
7,092,503 |
3,063,378 |
2,328,816 |
4,321,702 |
11,190,353 |
-10,767 |
0 |
| EBITDA(%) |
-5.6% |
-2.9% |
-5.6% |
-3.2% |
84.4% |
75.9% |
99.8% |
39.6% |
30.1% |
45.0% |
97.9% |
-0.0% |
0.0% |
| Podatek (mln) |
356,840 |
35,096 |
288,195 |
376,554 |
275,856 |
419,418 |
753,223 |
685,453 |
486,002 |
941,870 |
1,161,392 |
890,559 |
1,051,378 |
| Zysk Netto (mln) |
1,137,095 |
132,612 |
385,160 |
875,837 |
1,261,266 |
1,512,148 |
2,033,182 |
1,872,207 |
1,307,266 |
2,542,844 |
3,186,772 |
2,375,148 |
3,085,995 |
| Zysk netto Δ r/r |
0.0% |
-88.3% |
190.4% |
127.4% |
44.0% |
19.9% |
34.5% |
-7.9% |
-30.2% |
94.5% |
25.3% |
-25.5% |
29.9% |
| Zysk netto (%) |
25.0% |
4.0% |
8.4% |
16.9% |
20.2% |
20.9% |
28.6% |
24.2% |
16.9% |
26.5% |
27.9% |
9.7% |
26.9% |
| EPS |
1681.41 |
196.09 |
536.43 |
1301.39 |
4652.19 |
5932.73 |
8967.75 |
2724.84 |
1742.22 |
3480.99 |
4191.09 |
3229.77 |
3745.97 |
| EPS (rozwodnione) |
1681.41 |
196.09 |
536.43 |
1301.39 |
4652.19 |
5932.73 |
8967.75 |
2724.84 |
1742.22 |
3480.99 |
4191.09 |
3229.77 |
3949.03 |
| Ilośc akcji (mln) |
676 |
676 |
718 |
673 |
227 |
227 |
227 |
685 |
722 |
724 |
728 |
735 |
781 |
| Ważona ilośc akcji (mln) |
676 |
676 |
718 |
673 |
227 |
227 |
227 |
685 |
722 |
724 |
728 |
735 |
741 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |