Woori Financial Group Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 27 175 746
EBIT TTM (mln): -1 116 879
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,553,258 3,291,900 4,561,677 5,177,784 6,254,537 7,241,576 7,107,499 7,744,622 7,725,060 9,603,229 11,430,487 24,543,511 11,466,760
Przychód Δ r/r 0.0% -27.7% 38.6% 13.5% 20.8% 15.8% -1.9% 9.0% -0.3% 24.3% 19.0% 114.7% -53.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 98.2% 100.0%
EBIT (mln) 1,748,869 263,905 928,492 1,417,336 5,029,890 5,262,062 6,819,953 2,557,660 1,793,268 3,529,806 10,261,042 -10,767 7,239,757
EBIT Δ r/r 0.0% -84.9% 251.8% 52.6% 254.9% 4.6% 29.6% -62.5% -29.9% 96.8% 190.7% -100.1% -67340.2%
EBIT (%) 38.4% 8.0% 20.4% 27.4% 80.4% 72.7% 96.0% 33.0% 23.2% 36.8% 89.8% -0.0% 63.1%
Koszty finansowe (mln) 0 0 0 0 3,492,768 3,330,496 4,033,548 4,683,898 3,525,341 2,909,028 5,957,970 2,812,177 0
EBITDA (mln) -254,934 -96,197 -255,137 -164,945 5,281,921 5,497,857 7,092,503 3,063,378 2,328,816 4,321,702 11,190,353 -10,767 0
EBITDA(%) -5.6% -2.9% -5.6% -3.2% 84.4% 75.9% 99.8% 39.6% 30.1% 45.0% 97.9% -0.0% 0.0%
Podatek (mln) 356,840 35,096 288,195 376,554 275,856 419,418 753,223 685,453 486,002 941,870 1,161,392 890,559 1,051,378
Zysk Netto (mln) 1,137,095 132,612 385,160 875,837 1,261,266 1,512,148 2,033,182 1,872,207 1,307,266 2,542,844 3,186,772 2,375,148 3,085,995
Zysk netto Δ r/r 0.0% -88.3% 190.4% 127.4% 44.0% 19.9% 34.5% -7.9% -30.2% 94.5% 25.3% -25.5% 29.9%
Zysk netto (%) 25.0% 4.0% 8.4% 16.9% 20.2% 20.9% 28.6% 24.2% 16.9% 26.5% 27.9% 9.7% 26.9%
EPS 1681.41 196.09 536.43 1301.39 4652.19 5932.73 8967.75 2724.84 1742.22 3480.99 4191.09 3229.77 3745.97
EPS (rozwodnione) 1681.41 196.09 536.43 1301.39 4652.19 5932.73 8967.75 2724.84 1742.22 3480.99 4191.09 3229.77 3949.03
Ilośc akcji (mln) 676 676 718 673 227 227 227 685 722 724 728 735 781
Ważona ilośc akcji (mln) 676 676 718 673 227 227 227 685 722 724 728 735 741
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW