| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
0.0 |
3 324.624442 |
3 121.326554 |
2 810.173807 |
3 598.906548 |
4 345.631378 |
5 103.153694 |
7 074.781099 |
8 531.719935 |
10 439.13013 |
8 532.082895 |
20 195.999999 |
22 740.0 |
24 809.999999 |
23 770.0 |
24 082.0 |
23 839.0 |
24 753.0 |
25 401.0 |
27 087.999999 |
29 352.999999 |
24 623.0 |
26 474.0 |
59 321.0 |
55 361.0 |
61 264.0 |
| Aktywa trwałe (mln) |
2 720.223866 |
2 614.334969 |
2 694.270211 |
2 464.407939 |
3 194.825484 |
3 375.734995 |
4 567.067437 |
6 127.080539 |
7 833.399096 |
9 848.262359 |
15 420.271107 |
18 617.0 |
21 726.0 |
21 520.999999 |
20 875.0 |
20 040.0 |
22 760.0 |
23 853.0 |
24 388.0 |
24 676.999999 |
24 705.999999 |
20 371.0 |
22 196.0 |
50 031.0 |
50 243.0 |
53 701.0 |
| Rzeczowe aktywa trwałe netto |
2 414.570944 |
1 442.441222 |
2 068.335834 |
1 964.152752 |
2 842.056862 |
3 133.365063 |
4 391.988723 |
5 822.19768 |
7 440.922442 |
9 593.035452 |
15 181.322481 |
18 390.0 |
21 586.0 |
20 555.0 |
19 633.0 |
18 881.0 |
21 840.0 |
22 673.0 |
23 069.0 |
23 243.0 |
23 232.0 |
18 495.0 |
20 343.0 |
41 990.0 |
42 689.0 |
44 648.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 614.0 |
3 995.0 |
3 866.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
960.0 |
| Wartość firmy i wartości niematerialne i prawne |
47.051858 |
599.808391 |
179.329372 |
194.623698 |
231.221685 |
99.726912 |
23.240096 |
43.858957 |
95.927046 |
88.105726 |
0.0 |
69.0 |
48.0 |
32.999999 |
0.0 |
63.0 |
93.0 |
172.0 |
155.0 |
207.999999 |
244.999999 |
423.0 |
686.0 |
4 614.0 |
3 995.0 |
4 826.0 |
| Należności netto |
139.274102 |
431.84874 |
217.956571 |
166.329409 |
196.323053 |
327.762866 |
262.201069 |
493.492151 |
430.794861 |
372.701209 |
505.744648 |
439.0 |
669.0 |
574.0 |
453.0 |
478.0 |
489.0 |
446.0 |
482.0 |
487.0 |
343.0 |
303.0 |
368.0 |
1 651.0 |
1 635.0 |
2 678.0 |
| Inwestycje długoterminowe |
103.06557 |
344.636919 |
175.79043 |
98.946164 |
86.640779 |
95.135919 |
18.624881 |
50.721779 |
46.998991 |
40.556604 |
46.711761 |
44.0 |
40.0 |
33.0 |
34.0 |
30.0 |
30.0 |
30.0 |
31.0 |
30.0 |
35.0 |
54.0 |
109.0 |
385.0 |
369.0 |
367.0 |
| Aktywa obrotowe |
369.464015 |
710.289473 |
427.056343 |
345.765867 |
404.081064 |
969.896382 |
536.086256 |
947.70056 |
698.320838 |
590.867771 |
2 432.604809 |
1 578.999999 |
1 014.0 |
3 289.0 |
2 895.0 |
4 042.0 |
1 079.0 |
900.0 |
1 013.0 |
2 411.0 |
4 646.999999 |
4 252.0 |
4 278.0 |
9 290.0 |
5 118.0 |
7 563.0 |
| Środki pieniężne i Inwestycje |
95.211927 |
364.395403 |
170.040733 |
145.631263 |
188.681687 |
605.155113 |
170.538185 |
247.456022 |
121.004866 |
98.594503 |
1 213.607495 |
965.0 |
41.0 |
2 440.0 |
2 227.0 |
3 268.0 |
122.0 |
285.0 |
318.0 |
1 728.0 |
4 086.0 |
539.0 |
3 345.0 |
6 866.0 |
1 949.0 |
4 108.0 |
| Zapasy |
15.981394 |
30.304178 |
17.846824 |
22.086808 |
10.540931 |
24.243157 |
41.25723 |
62.475349 |
65.588145 |
75.519194 |
109.592978 |
118.0 |
195.0 |
240.999999 |
192.0 |
247.0 |
170.0 |
149.0 |
186.0 |
155.0 |
176.0 |
125.0 |
202.0 |
678.0 |
616.0 |
684.0 |
| Inwestycje krótkoterminowe |
35.997226 |
194.433335 |
88.085102 |
58.502195 |
55.028521 |
33.88471 |
0.0 |
0.0 |
0.0 |
0.0 |
527.303922 |
2.0 |
0.0 |
18.0 |
4.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.0 |
28.0 |
172.0 |
320.0 |
677.0 |
209.0 |
185.0 |
| Środki pieniężne i inne aktywa pieniężne |
95.211927 |
169.962068 |
81.955631 |
87.129068 |
133.653165 |
571.270403 |
170.538185 |
247.456022 |
121.004866 |
98.594503 |
1 213.607495 |
963.0 |
41.0 |
2 422.0 |
2 223.0 |
3 268.0 |
122.0 |
285.0 |
318.0 |
1 674.0 |
4 058.0 |
367.0 |
3 025.0 |
6 189.0 |
1 740.0 |
3 923.0 |
| Należności krótkoterminowe |
82.427596 |
251.922487 |
181.179239 |
177.807191 |
252.692614 |
162.268655 |
289.281687 |
191.764613 |
252.970318 |
317.460317 |
346.744998 |
245.0 |
343.0 |
268.0 |
216.0 |
286.0 |
283.0 |
197.0 |
237.0 |
212.0 |
224.0 |
100.0 |
191.0 |
2 029.0 |
1 655.0 |
2 075.0 |
| Dług krótkoterminowy |
151.222368 |
371.468198 |
222.81145 |
24.819827 |
107.186827 |
175.170094 |
22.991872 |
247.14049 |
362.751545 |
1 319.488147 |
0.0 |
403.0 |
770.0 |
575.0 |
1 177.0 |
629.0 |
77.0 |
76.0 |
76.0 |
127.0 |
158.0 |
907.0 |
468.0 |
324.0 |
298.0 |
1 179.0 |
| Zobowiązania krótkoterminowe |
500.095512 |
1 008.533807 |
517.89889 |
334.702553 |
435.413374 |
373.559657 |
682.756095 |
1 093.476374 |
1 722.565653 |
1 652.332004 |
1 588.19989 |
1 839.999999 |
2 412.0 |
2 364.999999 |
2 364.0 |
1 941.0 |
1 304.0 |
963.0 |
1 088.0 |
1 045.0 |
1 130.999999 |
2 094.0 |
2 622.0 |
6 608.0 |
4 982.0 |
5 857.0 |
| Rozliczenia międzyokresowe |
12.657416 |
14.965493 |
9.469337 |
66.037767 |
10.252705 |
3.199026 |
4.782895 |
3.076437 |
4.471918 |
11.88728 |
15.271152 |
12.0 |
24.0 |
20.999999 |
27.0 |
73.0 |
745.0 |
642.0 |
735.0 |
663.0 |
714.999999 |
951.0 |
1 466.0 |
3 138.0 |
2 683.0 |
4.0 |
| Zobowiązania długoterminowe |
1 483.136092 |
1 140.101819 |
1 299.652384 |
1 174.086516 |
1 332.145813 |
1 498.292032 |
1 857.14725 |
2 666.798138 |
2 342.584067 |
3 939.584644 |
6 943.883005 |
6 670.0 |
7 059.0 |
6 618.0 |
5 448.0 |
5 482.0 |
7 510.0 |
8 128.0 |
8 433.0 |
7 721.0 |
10 813.0 |
9 654.0 |
9 623.0 |
15 586.0 |
15 209.0 |
19 254.0 |
| Rezerwy z tytułu odroczonego podatku |
322.957758 |
333.667348 |
329.272712 |
265.455045 |
342.476783 |
411.228582 |
493.020429 |
638.479135 |
591.52089 |
776.169498 |
1 336.67502 |
1 333.0 |
1 334.0 |
1 368.0 |
1 533.0 |
1 637.0 |
1 390.0 |
1 578.0 |
1 798.0 |
2 062.0 |
2 193.0 |
549.0 |
878.0 |
2 457.0 |
1 627.0 |
1 497.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1170.0 |
1278.0 |
1367.0 |
1634.0 |
1615.0 |
1623.0 |
| Zobowiązania ogółem |
1 983.231605 |
2 148.635626 |
1 817.551274 |
1 508.78907 |
1 767.559187 |
1 871.85169 |
2 539.903346 |
3 760.274512 |
4 065.149721 |
5 591.916649 |
8 532.082895 |
8 509.999999 |
9 471.0 |
8 982.999999 |
7 812.0 |
7 423.0 |
8 814.0 |
9 091.0 |
9 521.0 |
8 766.0 |
11 944.0 |
11 748.0 |
12 245.0 |
22 194.0 |
20 191.0 |
25 111.0 |
| Kapitał własny |
1 106.456276 |
1 175.988815 |
1 303.775279 |
1 301.384737 |
1 831.34736 |
2 473.779688 |
2 563.250347 |
3 314.506586 |
4 466.570213 |
4 847.213481 |
8 861.760135 |
11 685.999999 |
13 268.999999 |
15 826.999999 |
15 958.0 |
16 659.0 |
15 025.0 |
15 662.0 |
15 880.0 |
18 322.0 |
17 409.0 |
12 875.0 |
14 229.0 |
37 127.0 |
35 170.0 |
36 153.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
158.730158 |
0.0 |
595.0 |
611.0 |
679.0 |
733.0 |
835.0 |
799.0 |
823.0 |
830.0 |
833.0 |
792.0 |
800.0 |
786.0 |
791.0 |
771.0 |
754.0 |
| Pasywa |
0.0 |
3 324.624442 |
3 121.326554 |
2 810.173807 |
3 598.906548 |
4 345.631378 |
5 103.153694 |
7 074.781099 |
8 531.719935 |
10 439.13013 |
8 532.082895 |
20 195.999999 |
22 740.0 |
24 809.999999 |
23 770.0 |
24 082.0 |
23 839.0 |
24 753.0 |
25 401.0 |
26 255.0 |
28 561.0 |
24 623.0 |
26 474.0 |
59 321.0 |
55 361.0 |
61 264.0 |
| Inwestycje |
139.062796 |
437.346337 |
263.875532 |
157.448359 |
141.6693 |
129.020629 |
18.624881 |
50.721779 |
46.998991 |
40.556604 |
574.015684 |
46.0 |
40.0 |
51.0 |
38.0 |
30.0 |
30.0 |
30.0 |
31.0 |
84.0 |
63.0 |
226.0 |
429.0 |
1 062.0 |
578.0 |
552.0 |
| Dług (mln) |
1 201.700259 |
1 576.228325 |
848.419139 |
801.779014 |
804.003552 |
801.901469 |
825.603719 |
1 435.907549 |
904.730588 |
2 067.687574 |
4 966.717869 |
4 915.0 |
5 102.0 |
4 340.0 |
3 764.0 |
2 586.0 |
4 441.0 |
4 973.0 |
5 065.0 |
4 139.0 |
6 876.0 |
7 563.0 |
6 797.0 |
6 512.0 |
6 498.0 |
11 624.0 |
| Środki pieniężne i inne aktywa pieniężne |
95.211927 |
169.962068 |
81.955631 |
87.129068 |
133.653165 |
571.270403 |
170.538185 |
247.456022 |
121.004866 |
98.594503 |
1 213.607495 |
963.0 |
41.0 |
2 422.0 |
2 223.0 |
3 268.0 |
122.0 |
285.0 |
318.0 |
1 674.0 |
4 058.0 |
367.0 |
3 025.0 |
6 189.0 |
1 740.0 |
3 923.0 |
| Dług netto |
1 106.488332 |
1 406.266257 |
766.463508 |
714.649945 |
670.350386 |
230.631066 |
655.065534 |
1 188.451526 |
783.725722 |
1 969.09307 |
3 753.110374 |
3 952.0 |
5 061.0 |
1 918.0 |
1 541.0 |
(682.0) |
4 319.0 |
4 688.0 |
4 747.0 |
2 465.0 |
2 818.0 |
7 196.0 |
3 772.0 |
323.0 |
4 758.0 |
7 701.0 |
| Ticker |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
WDS |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
USD |
USD |