Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
9 931.744 |
11 249.508 |
11 857.382 |
13 468.004 |
14 568.69 |
17 020.597 |
17 836.562 |
17 097.471 |
17 201.96 |
17 583.537 |
17 739.197 |
18 038.068 |
18 714.34 |
20 146.765 |
20 852.999 |
22 533.01 |
24 677.82 |
26 064.664 |
26 487.645 |
27 610.315 |
30 389.344 |
32 590.69 |
34 915.599 |
71 277.521 |
75 158.733 |
79 025.073 |
Aktywa trwałe (mln) |
242.232 |
420.405 |
402.859 |
4 507.039 |
4 771.161 |
4 567.253 |
4 618.313 |
3 159.302 |
3 715.121 |
4 618.175 |
5 910.396 |
6 206.671 |
6 541.447 |
6 918.408 |
7 122.495 |
7 321.314 |
7 614.808 |
7 861.209 |
7 823.414 |
7 913.137 |
9 050.454 |
9 682.164 |
11 193.778 |
3 515.264 |
73 104.928999 |
3 926.188 |
Rzeczowe aktywa trwałe netto |
103.403 |
94.263 |
82.808 |
84.683 |
95.631 |
149.069 |
182.856 |
195.909 |
193.063 |
185.928 |
178.422 |
157.724 |
147.379 |
134.562 |
121.605 |
121.933 |
129.426 |
137.413 |
130.001 |
124.85 |
270.413 |
226.743 |
204.557 |
430.184 |
429.561 |
406.963 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
274.113 |
623.298 |
642.889 |
770.001 |
728.038 |
529.887 |
529.887 |
529.887 |
529.887 |
529.887 |
529.887 |
529.887 |
538.373 |
538.373 |
538.373 |
538.373 |
538.373 |
538.373 |
538.373 |
2 514.104 |
2 631.465 |
2 868.068 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
56.816 |
70.867 |
55.681 |
55.011 |
39.977 |
34.039 |
26.865 |
21.277 |
15.69 |
10.27 |
5.351 |
2.666 |
39.326 |
33.674 |
29.611 |
25.764 |
21.917 |
22.383 |
17.869 |
199.342 |
203.135 |
334.301 |
Wartość firmy i wartości niematerialne i prawne |
138.829 |
326.142 |
320.051 |
297.359 |
330.929 |
694.165 |
698.57 |
825.012 |
768.015 |
563.926 |
556.752 |
551.164 |
545.577 |
540.157 |
535.238 |
532.553 |
577.699 |
572.047 |
567.984 |
564.137 |
560.29 |
560.756 |
556.242 |
2 713.446 |
2 834.6 |
3 202.369 |
Należności netto |
58.918 |
69.733 |
54.288 |
54.601 |
52.756 |
63.406 |
85.779 |
90.565 |
80.432 |
74.307 |
65.041 |
259.194 |
237.042 |
259.742 |
260.687 |
301.304 |
328.993 |
286.597 |
286.677 |
313.256 |
455.38 |
626.551 |
531.469 |
1 618.175 |
1 890.088 |
0.0 |
Inwestycje długoterminowe |
3 066.901 |
3 405.08 |
3 999.133 |
4 124.997 |
4 344.601 |
3 724.019 |
3 736.887 |
2 138.381 |
2 754.043 |
3 868.321 |
5 175.222 |
5 550.594 |
5 848.491 |
6 243.689 |
6 465.652 |
6 666.828 |
6 907.683 |
7 151.749 |
7 125.429 |
7 224.15 |
8 219.751 |
8 894.665 |
10 432.979 |
14 457.394 |
1 852.492 |
0.0 |
Aktywa obrotowe |
9 689.512 |
10 829.103 |
11 454.523 |
8 960.965 |
9 797.529 |
12 453.344 |
13 218.249 |
13 938.169 |
13 486.839 |
12 965.362 |
11 828.801 |
11 831.397 |
12 172.893 |
13 228.357 |
13 730.504 |
15 211.696 |
17 063.012 |
18 211.32 |
18 664.231 |
19 697.178 |
3 639.108 |
4 216.431 |
5 227.893 |
9 774.99 |
2 053.804 |
9 394.66 |
Środki pieniężne i Inwestycje |
283.621 |
266.786 |
254.845 |
282.059 |
209.234 |
266.454 |
293.706 |
311.888 |
306.654 |
281.362 |
561.494 |
265.471 |
292.019 |
3 486.648 |
3 354.221 |
3 188.112 |
3 391.796 |
3 211.215 |
2 894.823 |
3 228.229 |
3 183.728 |
3 589.88 |
4 696.424 |
8 732.64 |
(429.323) |
9 394.66 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
180.346 |
253.189 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.865 |
0.0 |
0.0 |
(257.894999) |
(265.757999) |
(462.06) |
0.0 |
(1 460.765) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
42.42 |
17.629 |
36.302 |
175.648 |
5.112 |
22.154 |
390.31 |
52.811 |
2 874.764 |
3 136.16 |
3 106.931 |
2 793.873 |
2 984.631 |
2 991.091 |
2 638.037 |
2 898.73 |
2 925.833 |
3 326.776 |
4 234.854 |
7 892.697 |
36.958 |
9 006.6 |
Środki pieniężne i inne aktywa pieniężne |
283.621 |
266.786 |
254.845 |
282.059 |
209.234 |
266.454 |
293.706 |
311.888 |
306.654 |
259.208 |
171.184 |
159.849 |
292.019 |
350.488 |
247.29 |
394.239 |
407.165 |
220.124 |
256.786 |
329.499 |
257.895 |
263.104 |
461.57 |
839.943 |
1 715.795 |
388.06 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
833.86 |
0.0 |
0.0 |
0.0 |
1 463.099 |
1 607.368 |
1 213.468 |
893.206 |
1 238.012 |
1 570.971 |
856.846 |
1 091.477 |
1 164.706 |
1 076.16 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 554.905 |
24.414 |
22.773 |
6 638.149 |
2 979.512 |
0.0 |
Zobowiązania krótkoterminowe |
833.86 |
0.0 |
10 565.0 |
0.0 |
1 463.099 |
1 607.368 |
1 213.468 |
893.206 |
1 238.012 |
1 570.971 |
856.846 |
1 091.477 |
1 164.706 |
1 076.16 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14 625.355 |
24.414 |
22.773 |
34 430.162 |
39 592.537 |
503.925 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
880.581 |
2 380.074 |
126.0 |
2 289.029 |
1 581.156 |
1 662.982 |
1 641.448 |
1 696.869 |
1 702.871 |
2 023.793 |
1 133.07 |
1 350.842 |
1 805.198 |
2 161.888 |
2 280.786 |
3 085.668 |
2 890.495 |
23 537.652 |
1 902.872 |
2 052.829 |
2 488.84 |
700.827 |
573.928 |
1 073.128 |
26 876.199999 |
69 387.934 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
103.484 |
120.043 |
70.252 |
225.441 |
213.484 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1335.996 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
174.396 |
158.28 |
144.804 |
203.149 |
215.159 |
0.0 |
Zobowiązania ogółem |
9 096.5 |
10 159.557 |
10 691.338 |
12 301.714 |
13 406.218 |
15 467.046 |
16 179.759 |
15 211.031 |
15 455.751 |
15 699.841 |
15 781.163 |
16 255.002 |
16 868.566 |
18 053.235 |
18 643.811 |
20 210.329 |
22 262.249 |
23 537.652 |
23 785.687 |
24 723.8 |
2 488.84 |
29 356.065 |
31 477.274 |
63 221.335 |
66 468.736999 |
69 891.859 |
Kapitał własny |
685.244 |
939.951 |
1 016.044 |
1 035.458 |
1 152.895 |
1 543.974 |
1 647.226 |
1 876.863 |
1 736.632 |
1 874.119 |
1 948.393 |
1 773.422 |
1 845.774 |
2 093.53 |
2 209.188 |
2 322.681 |
2 415.571 |
2 527.012 |
2 701.958 |
2 886.515 |
3 207.77 |
3 234.625 |
3 438.325 |
8 056.186 |
8 689.996 |
9 133.214 |
Udziały mniejszościowe |
150.0 |
150.0 |
150.0 |
130.832 |
9.577 |
9.577 |
9.577 |
9.577 |
9.577 |
0.0 |
9.641 |
9.644 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
9 931.744 |
11 249.508 |
11 857.382 |
13 468.004 |
14 568.69 |
17 020.597 |
17 836.562 |
17 097.471 |
17 201.96 |
17 583.537 |
17 739.197 |
18 038.068 |
18 714.34 |
20 146.765 |
20 852.999 |
22 533.01 |
24 677.82 |
26 064.664 |
26 487.645 |
27 610.315 |
30 389.344 |
32 590.69 |
34 915.599 |
71 277.521 |
75 158.733 |
79 025.073 |
Inwestycje |
3 066.901 |
3 405.08 |
3 999.133 |
4 124.997 |
4 387.021 |
3 741.648 |
3 773.189 |
2 314.029 |
2 759.155 |
3 890.475 |
5 565.532 |
5 550.594 |
8 723.255 |
9 379.849 |
9 572.583 |
9 460.701 |
9 892.314 |
10 142.84 |
9 763.466 |
10 122.88 |
11 145.584 |
12 221.441 |
14 667.833 |
22 350.091 |
1 852.492 |
9 006.6 |
Dług (mln) |
1 714.441 |
2 380.074 |
2 531.179 |
2 289.029 |
3 044.255 |
3 270.35 |
2 854.916 |
1 696.869 |
1 702.871 |
3 359.789 |
1 133.07 |
1 350.842 |
1 805.198 |
2 161.888 |
2 280.786 |
3 085.668 |
2 890.495 |
3 068.422 |
1 902.872 |
2 052.829 |
2 488.84 |
700.827 |
573.928 |
6 533.68 |
4 120.959 |
909.185 |
Środki pieniężne i inne aktywa pieniężne |
283.621 |
266.786 |
254.845 |
282.059 |
209.234 |
266.454 |
293.706 |
311.888 |
306.654 |
259.208 |
171.184 |
159.849 |
292.019 |
350.488 |
247.29 |
394.239 |
407.165 |
220.124 |
256.786 |
329.499 |
257.895 |
263.104 |
461.57 |
839.943 |
1 715.795 |
388.06 |
Dług netto |
1 430.82 |
2 113.288 |
2 276.334 |
2 006.97 |
2 835.021 |
3 003.896 |
2 561.21 |
1 384.981 |
1 396.217 |
3 100.581 |
961.886 |
1 190.993 |
1 513.179 |
1 811.4 |
2 033.496 |
2 691.429 |
2 483.33 |
2 848.298 |
1 646.086 |
1 723.33 |
2 230.945 |
437.723 |
112.358 |
5 693.737 |
2 405.164 |
521.125 |
Ticker |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
WBS |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |